GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Propel Media Inc (OTCPK:PROM) » Definitions » Piotroski F-Score

Propel Media (Propel Media) Piotroski F-Score : 0 (As of Jun. 24, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Propel Media Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Propel Media has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Propel Media's Piotroski F-Score or its related term are showing as below:


Propel Media Piotroski F-Score Historical Data

The historical data trend for Propel Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Propel Media Piotroski F-Score Chart

Propel Media Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 7.00 5.00 7.00 6.00

Propel Media Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 6.00 6.00 8.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun18) TTM:Last Year (Jun17) TTM:
Net Income was 3.008 + -9.124 + 3.972 + 11.725 = $9.58 Mil.
Cash Flow from Operations was 4.164 + 6.668 + 6.172 + 6.013 = $23.02 Mil.
Revenue was 22.207 + 26.313 + 20.92 + 20.258 = $89.70 Mil.
Gross Profit was 13.989 + 16.087 + 15.358 + 15.772 = $61.21 Mil.
Average Total Assets from the begining of this year (Jun17)
to the end of this year (Jun18) was
(50.682 + 53.375 + 45.353 + 46.923 + 40.227) / 5 = $47.312 Mil.
Total Assets at the begining of this year (Jun17) was $50.68 Mil.
Long-Term Debt & Capital Lease Obligation was $44.01 Mil.
Total Current Assets was $11.37 Mil.
Total Current Liabilities was $18.58 Mil.
Net Income was -0.142 + 1.26 + 2.398 + 3.355 = $6.87 Mil.

Revenue was 13.687 + 16.637 + 18.632 + 21.515 = $70.47 Mil.
Gross Profit was 9.861 + 11.357 + 11.699 + 14.092 = $47.01 Mil.
Average Total Assets from the begining of last year (Jun16)
to the end of last year (Jun17) was
(46.566 + 44.834 + 46.245 + 49.27 + 50.682) / 5 = $47.5194 Mil.
Total Assets at the begining of last year (Jun16) was $46.57 Mil.
Long-Term Debt & Capital Lease Obligation was $62.30 Mil.
Total Current Assets was $11.04 Mil.
Total Current Liabilities was $15.41 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Propel Media's current Net Income (TTM) was 9.58. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Propel Media's current Cash Flow from Operations (TTM) was 23.02. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun17)
=9.581/50.682
=0.18904147

ROA (Last Year)=Net Income/Total Assets (Jun16)
=6.871/46.566
=0.14755401

Propel Media's return on assets of this year was 0.18904147. Propel Media's return on assets of last year was 0.14755401. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Propel Media's current Net Income (TTM) was 9.58. Propel Media's current Cash Flow from Operations (TTM) was 23.02. ==> 23.02 > 9.58 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun17 to Jun18
=44.014/47.312
=0.93029253

Gearing (Last Year: Jun17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun16 to Jun17
=62.303/47.5194
=1.31110662

Propel Media's gearing of this year was 0.93029253. Propel Media's gearing of last year was 1.31110662. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun18)=Total Current Assets/Total Current Liabilities
=11.366/18.581
=0.61170012

Current Ratio (Last Year: Jun17)=Total Current Assets/Total Current Liabilities
=11.041/15.406
=0.71666883

Propel Media's current ratio of this year was 0.61170012. Propel Media's current ratio of last year was 0.71666883. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Propel Media's number of shares in issue this year was 250.01. Propel Media's number of shares in issue last year was 250.01. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=61.206/89.698
=0.68235635

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=47.009/70.471
=0.66706872

Propel Media's gross margin of this year was 0.68235635. Propel Media's gross margin of last year was 0.66706872. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun17)
=89.698/50.682
=1.76981966

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun16)
=70.471/46.566
=1.51335739

Propel Media's asset turnover of this year was 1.76981966. Propel Media's asset turnover of last year was 1.51335739. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Propel Media has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Propel Media  (OTCPK:PROM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Propel Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Propel Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Propel Media (Propel Media) Business Description

Traded in Other Exchanges
N/A
Address
2010 Main Street, Suite 900, Irvine, CA, USA, 92614
Propel Media Inc is a diversified online advertising company. It offers advertising via its real-time, bid-based, online advertising platform called Propel Media Platform. This technology platform allows advertisers to target users and deliver video, display and text based advertising. The company generates revenues through the sale of advertising to advertisers who want to reach consumers in the United States and internationally to promote their products and services.
Executives
Jonathan J Ledecky director C/O THE LEDECKY FOUNDATION, 901 - 15TH STREET, NW, SUITE 950, WASHINGTON DC 20005
Marvin Tseu director, officer: President 337 ENCINAL ST SANTA CRUZ CA 95060
John Quelch director C/O INVERNESS MEDICAL INNOVATIONS INC, 51 SAWYER RD, WALTHAM MA 02453
Jeff Mccollum officer: Chief Revenue Officer C/O ACCELERIZE NEW MEDIA, INC., 12121 WILSHIRE BLVD., SUITE 322, LOS ANGELES CA 90025
Howard Yeaton officer: Interim CFO 79 LLOYD ROAD, HOHOKUS NJ 07423

Propel Media (Propel Media) Headlines

From GuruFocus

Propel Media Announces Intent to Deregister Its Common Stock

By Marketwired Marketwired 08-14-2018

Propel Media Announces Intent to Deregister Its Common Stock

By GlobeNewswire GlobeNewswire 08-13-2018