GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Shanghai Shimao Co Ltd (SHSE:600823) » Definitions » Piotroski F-Score

Shanghai Shimao Co (SHSE:600823) Piotroski F-Score : 5 (As of Jun. 25, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Shanghai Shimao Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shanghai Shimao Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Shanghai Shimao Co's Piotroski F-Score or its related term are showing as below:

SHSE:600823' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Shanghai Shimao Co was 8. The lowest was 1. And the median was 4.


Shanghai Shimao Co Piotroski F-Score Historical Data

The historical data trend for Shanghai Shimao Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Shimao Co Piotroski F-Score Chart

Shanghai Shimao Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 4.00 4.00 4.00

Shanghai Shimao Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 2.00 4.00 5.00

Competitive Comparison of Shanghai Shimao Co's Piotroski F-Score

For the Real Estate - Development subindustry, Shanghai Shimao Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Shimao Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Shanghai Shimao Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Shimao Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -338.594 + -1936.721 + -6869.526 + -64.471 = ¥-9,209 Mil.
Cash Flow from Operations was -633.672 + -6.206 + -650.305 + 323.898 = ¥-966 Mil.
Revenue was 1122.446 + 1159.364 + 2152.348 + 1033.491 = ¥5,468 Mil.
Gross Profit was 449.32 + 435.506 + 910.179 + 185.872 = ¥1,981 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(130715.245 + 128684.866 + 127728.95 + 122578.472 + 108819.683) / 5 = ¥123705.4432 Mil.
Total Assets at the begining of this year (Mar23) was ¥130,715 Mil.
Long-Term Debt & Capital Lease Obligation was ¥7,642 Mil.
Total Current Assets was ¥55,493 Mil.
Total Current Liabilities was ¥60,094 Mil.
Net Income was -445.01 + -32.22 + -4146.356 + 149.056 = ¥-4,475 Mil.

Revenue was 937.204 + 925.417 + 1241.786 + 1112.449 = ¥4,217 Mil.
Gross Profit was -82.956 + 339.779 + 134.648 + 333.643 = ¥725 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(138490.66 + 138300.698 + 137448.359 + 130450.944 + 130715.245) / 5 = ¥135081.1812 Mil.
Total Assets at the begining of last year (Mar22) was ¥138,491 Mil.
Long-Term Debt & Capital Lease Obligation was ¥15,503 Mil.
Total Current Assets was ¥69,441 Mil.
Total Current Liabilities was ¥69,054 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shanghai Shimao Co's current Net Income (TTM) was -9,209. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shanghai Shimao Co's current Cash Flow from Operations (TTM) was -966. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-9209.312/130715.245
=-0.07045324

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-4474.53/138490.66
=-0.03230925

Shanghai Shimao Co's return on assets of this year was -0.07045324. Shanghai Shimao Co's return on assets of last year was -0.03230925. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shanghai Shimao Co's current Net Income (TTM) was -9,209. Shanghai Shimao Co's current Cash Flow from Operations (TTM) was -966. ==> -966 > -9,209 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=7641.634/123705.4432
=0.06177282

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=15502.742/135081.1812
=0.11476611

Shanghai Shimao Co's gearing of this year was 0.06177282. Shanghai Shimao Co's gearing of last year was 0.11476611. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=55493.462/60094.074
=0.92344317

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=69440.962/69053.942
=1.0056046

Shanghai Shimao Co's current ratio of this year was 0.92344317. Shanghai Shimao Co's current ratio of last year was 1.0056046. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shanghai Shimao Co's number of shares in issue this year was 3223.574. Shanghai Shimao Co's number of shares in issue last year was 3726.406. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1980.877/5467.649
=0.36229045

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=725.114/4216.856
=0.17195607

Shanghai Shimao Co's gross margin of this year was 0.36229045. Shanghai Shimao Co's gross margin of last year was 0.17195607. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=5467.649/130715.245
=0.0418287

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=4216.856/138490.66
=0.03044867

Shanghai Shimao Co's asset turnover of this year was 0.0418287. Shanghai Shimao Co's asset turnover of last year was 0.03044867. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shanghai Shimao Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Shanghai Shimao Co  (SHSE:600823) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shanghai Shimao Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shanghai Shimao Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Shimao Co (SHSE:600823) Business Description

Traded in Other Exchanges
N/A
Address
No.268, Nanjing West Road, Huangpu District, Shanghai, CHN, 200120
Shanghai Shimao Co Ltd is engaged in the development, operation, and leasing of commercial properties in China. It focuses on the development of residential, hotel, office and commercial properties.
Executives
Zhang Jie senior management
Dong Jing Supervisors
Meng Jie senior management
Li Jun Jie senior management

Shanghai Shimao Co (SHSE:600823) Headlines

No Headlines