GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Cathay Consolidated Inc (TPE:1342) » Definitions » Piotroski F-Score

Cathay Consolidated (TPE:1342) Piotroski F-Score : 6 (As of Jun. 25, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Cathay Consolidated Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cathay Consolidated has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cathay Consolidated's Piotroski F-Score or its related term are showing as below:

TPE:1342' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 6

During the past 8 years, the highest Piotroski F-Score of Cathay Consolidated was 7. The lowest was 4. And the median was 6.


Cathay Consolidated Piotroski F-Score Historical Data

The historical data trend for Cathay Consolidated's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cathay Consolidated Piotroski F-Score Chart

Cathay Consolidated Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A 5.00 4.00 7.00 5.00

Cathay Consolidated Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 6.00 5.00 6.00

Competitive Comparison of Cathay Consolidated's Piotroski F-Score

For the Textile Manufacturing subindustry, Cathay Consolidated's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cathay Consolidated's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cathay Consolidated's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cathay Consolidated's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 141.196 + 153.939 + 130.815 + 124.361 = NT$550 Mil.
Cash Flow from Operations was 68.938 + 61.108 + 190.203 + 92.827 = NT$413 Mil.
Revenue was 607.421 + 663.501 + 656.431 + 613.001 = NT$2,540 Mil.
Gross Profit was 200.514 + 221.829 + 230.796 + 173.671 = NT$827 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(3212.766 + 2949.74 + 3134.877 + 3251.016 + 3403.196) / 5 = NT$3190.319 Mil.
Total Assets at the begining of this year (Mar23) was NT$3,213 Mil.
Long-Term Debt & Capital Lease Obligation was NT$440 Mil.
Total Current Assets was NT$2,124 Mil.
Total Current Liabilities was NT$945 Mil.
Net Income was 125.769 + 130.056 + 140.415 + 103.839 = NT$500 Mil.

Revenue was 619.266 + 645.255 + 708.503 + 637.418 = NT$2,610 Mil.
Gross Profit was 174.496 + 199.429 + 222.234 + 180.355 = NT$777 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2581.678 + 2768.824 + 2908.183 + 2986.077 + 3212.766) / 5 = NT$2891.5056 Mil.
Total Assets at the begining of last year (Mar22) was NT$2,582 Mil.
Long-Term Debt & Capital Lease Obligation was NT$404 Mil.
Total Current Assets was NT$2,096 Mil.
Total Current Liabilities was NT$1,046 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cathay Consolidated's current Net Income (TTM) was 550. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cathay Consolidated's current Cash Flow from Operations (TTM) was 413. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=550.311/3212.766
=0.17128885

ROA (Last Year)=Net Income/Total Assets (Mar22)
=500.079/2581.678
=0.19370309

Cathay Consolidated's return on assets of this year was 0.17128885. Cathay Consolidated's return on assets of last year was 0.19370309. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cathay Consolidated's current Net Income (TTM) was 550. Cathay Consolidated's current Cash Flow from Operations (TTM) was 413. ==> 413 <= 550 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=440.277/3190.319
=0.13800407

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=403.647/2891.5056
=0.13959752

Cathay Consolidated's gearing of this year was 0.13800407. Cathay Consolidated's gearing of last year was 0.13959752. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2124.132/944.766
=2.24831546

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2096.497/1046.159
=2.00399461

Cathay Consolidated's current ratio of this year was 2.24831546. Cathay Consolidated's current ratio of last year was 2.00399461. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cathay Consolidated's number of shares in issue this year was 71.4. Cathay Consolidated's number of shares in issue last year was 71.668. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=826.81/2540.354
=0.32547039

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=776.514/2610.442
=0.29746457

Cathay Consolidated's gross margin of this year was 0.32547039. Cathay Consolidated's gross margin of last year was 0.29746457. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=2540.354/3212.766
=0.7907062

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=2610.442/2581.678
=1.01114159

Cathay Consolidated's asset turnover of this year was 0.7907062. Cathay Consolidated's asset turnover of last year was 1.01114159. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cathay Consolidated has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cathay Consolidated  (TPE:1342) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cathay Consolidated Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cathay Consolidated's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cathay Consolidated (TPE:1342) Business Description

Traded in Other Exchanges
N/A
Address
Number 6, Dexing 4th Road, Yilan County, Dongshan Shiang, TWN, 26950
Cathay Consolidated Inc is a Taiwan-based company engaged in the manufacturing of TPU film, air mattresses, covers, laminated fabrics, and bladders. Its revenue mainly comes from the production and sale of functional fabrics. It operates in Taiwan, Asia, the Americas, Others, and the majority of its revenue comes from the Americas. Its products include Aviation, Outdoor, Marine, Medical, and Industrial.

Cathay Consolidated (TPE:1342) Headlines

No Headlines