GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Future Link Network Co Ltd (TSE:9241) » Definitions » Piotroski F-Score

Future Link Network Co (TSE:9241) Piotroski F-Score : 5 (As of Jun. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Future Link Network Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Future Link Network Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Future Link Network Co's Piotroski F-Score or its related term are showing as below:

TSE:9241' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 5

During the past 5 years, the highest Piotroski F-Score of Future Link Network Co was 8. The lowest was 2. And the median was 5.


Future Link Network Co Piotroski F-Score Historical Data

The historical data trend for Future Link Network Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Future Link Network Co Piotroski F-Score Chart

Future Link Network Co Annual Data
Trend Aug19 Aug20 Aug21 Aug22 Aug23
Piotroski F-Score
N/A N/A 8.00 2.00 5.00

Future Link Network Co Quarterly Data
Aug19 Aug20 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 5.00 - -

Competitive Comparison of Future Link Network Co's Piotroski F-Score

For the Advertising Agencies subindustry, Future Link Network Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Link Network Co's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Future Link Network Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Future Link Network Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug23) TTM:Last Year (Aug22) TTM:
Net Income was 円-67 Mil.
Cash Flow from Operations was 円27 Mil.
Revenue was 円1,383 Mil.
Gross Profit was 円882 Mil.
Average Total Assets from the begining of this year (Aug22)
to the end of this year (Aug23) was (713.878 + 746.927) / 2 = 円730.4025 Mil.
Total Assets at the begining of this year (Aug22) was 円714 Mil.
Long-Term Debt & Capital Lease Obligation was 円49 Mil.
Total Current Assets was 円545 Mil.
Total Current Liabilities was 円447 Mil.
Net Income was 円-72 Mil.

Revenue was 円1,255 Mil.
Gross Profit was 円767 Mil.
Average Total Assets from the begining of last year (Aug21)
to the end of last year (Aug22) was (844.938 + 713.878) / 2 = 円779.408 Mil.
Total Assets at the begining of last year (Aug21) was 円845 Mil.
Long-Term Debt & Capital Lease Obligation was 円76 Mil.
Total Current Assets was 円579 Mil.
Total Current Liabilities was 円347 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Future Link Network Co's current Net Income (TTM) was -67. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Future Link Network Co's current Cash Flow from Operations (TTM) was 27. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Aug22)
=-66.536/713.878
=-0.0932036

ROA (Last Year)=Net Income/Total Assets (Aug21)
=-71.608/844.938
=-0.08474941

Future Link Network Co's return on assets of this year was -0.0932036. Future Link Network Co's return on assets of last year was -0.08474941. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Future Link Network Co's current Net Income (TTM) was -67. Future Link Network Co's current Cash Flow from Operations (TTM) was 27. ==> 27 > -67 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Aug23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug22 to Aug23
=48.981/730.4025
=0.06706029

Gearing (Last Year: Aug22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug21 to Aug22
=76.423/779.408
=0.09805262

Future Link Network Co's gearing of this year was 0.06706029. Future Link Network Co's gearing of last year was 0.09805262. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Aug23)=Total Current Assets/Total Current Liabilities
=545.297/446.85
=1.2203133

Current Ratio (Last Year: Aug22)=Total Current Assets/Total Current Liabilities
=579.05/346.633
=1.67049877

Future Link Network Co's current ratio of this year was 1.2203133. Future Link Network Co's current ratio of last year was 1.67049877. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Future Link Network Co's number of shares in issue this year was 0.828. Future Link Network Co's number of shares in issue last year was 0.82. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=882.228/1382.668
=0.63806207

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=767.325/1254.514
=0.61165121

Future Link Network Co's gross margin of this year was 0.63806207. Future Link Network Co's gross margin of last year was 0.61165121. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Aug22)
=1382.668/713.878
=1.93684075

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Aug21)
=1254.514/844.938
=1.48474089

Future Link Network Co's asset turnover of this year was 1.93684075. Future Link Network Co's asset turnover of last year was 1.48474089. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Future Link Network Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Future Link Network Co  (TSE:9241) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Future Link Network Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Future Link Network Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Future Link Network Co (TSE:9241) Business Description

Traded in Other Exchanges
N/A
Address
4-19-3 Nishifuna, Nishifuna Narishima Building, Chiba Prefecture, Funabashi, JPN, 273-0031
Future Link Network Co Ltd operates a regional information platform Maipure.It is engaged in providing regional information distribution business, public solution business and marketing support business.

Future Link Network Co (TSE:9241) Headlines

No Headlines