GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » SUNrise Bank Ltd (XNEP:SRBL) » Definitions » Piotroski F-Score

SUNrise Bank (XNEP:SRBL) Piotroski F-Score : 0 (As of May. 26, 2024)


View and export this data going back to 2009. Start your Free Trial

What is SUNrise Bank Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SUNrise Bank has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for SUNrise Bank's Piotroski F-Score or its related term are showing as below:


SUNrise Bank Piotroski F-Score Historical Data

The historical data trend for SUNrise Bank's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SUNrise Bank Piotroski F-Score Chart

SUNrise Bank Annual Data
Trend Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 2.00 5.00 6.00

SUNrise Bank Quarterly Data
Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 4.00 6.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr23) TTM:Last Year (Apr22) TTM:
Net Income was 697.165 + 176.724 + 454.366 + 538.582 = NPR1,867 Mil.
Cash Flow from Operations was 8813.558 + -7013.102 + 2167.248 + -3008.726 = NPR959 Mil.
Revenue was 1557.455 + 1725.622 + 1759.638 + 1549.963 = NPR6,593 Mil.
Average Total Assets from the begining of this year (Apr22)
to the end of this year (Apr23) was
(160650.898 + 170384.8 + 165650.613 + 165701.64 + 163113.714) / 5 = NPR165100.333 Mil.
Total Assets at the begining of this year (Apr22) was NPR160,651 Mil.
Long-Term Debt & Capital Lease Obligation was NPR6,429 Mil.
Total Assets was NPR163,114 Mil.
Total Liabilities was NPR145,381 Mil.
Net Income was 313.841 + 372.804 + 324.237 + 542.854 = NPR1,554 Mil.

Revenue was 1345.182 + 1418.784 + 1319.204 + 1504.118 = NPR5,587 Mil.
Average Total Assets from the begining of last year (Apr21)
to the end of last year (Apr22) was
(133194.462 + 137930.071 + 158023.735 + 166698.385 + 160650.898) / 5 = NPR151299.5102 Mil.
Total Assets at the begining of last year (Apr21) was NPR133,194 Mil.
Long-Term Debt & Capital Lease Obligation was NPR5,209 Mil.
Total Assets was NPR160,651 Mil.
Total Liabilities was NPR144,755 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SUNrise Bank's current Net Income (TTM) was 1,867. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SUNrise Bank's current Cash Flow from Operations (TTM) was 959. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr22)
=1866.837/160650.898
=0.01162046

ROA (Last Year)=Net Income/Total Assets (Apr21)
=1553.736/133194.462
=0.01166517

SUNrise Bank's return on assets of this year was 0.01162046. SUNrise Bank's return on assets of last year was 0.01166517. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SUNrise Bank's current Net Income (TTM) was 1,867. SUNrise Bank's current Cash Flow from Operations (TTM) was 959. ==> 959 <= 1,867 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr22 to Apr23
=6428.706/165100.333
=0.03893818

Gearing (Last Year: Apr22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr21 to Apr22
=5208.866/151299.5102
=0.03442751

SUNrise Bank's gearing of this year was 0.03893818. SUNrise Bank's gearing of last year was 0.03442751. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Apr23)=Total Assets/Total Liabilities
=163113.714/145380.737
=1.12197611

Current Ratio (Last Year: Apr22)=Total Assets/Total Liabilities
=160650.898/144754.972
=1.10981264

SUNrise Bank's current ratio of this year was 1.12197611. SUNrise Bank's current ratio of last year was 1.10981264. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SUNrise Bank's number of shares in issue this year was 101.183. SUNrise Bank's number of shares in issue last year was 101.216. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=1866.837/6592.678
=0.28316824

Net Margin (Last Year: TTM)=Net Income/Revenue
=1553.736/5587.288
=0.27808411

SUNrise Bank's net margin of this year was 0.28316824. SUNrise Bank's net margin of last year was 0.27808411. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr22)
=6592.678/160650.898
=0.04103729

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr21)
=5587.288/133194.462
=0.04194835

SUNrise Bank's asset turnover of this year was 0.04103729. SUNrise Bank's asset turnover of last year was 0.04194835. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SUNrise Bank has an F-score of 5 indicating the company's financial situation is typical for a stable company.

SUNrise Bank  (XNEP:SRBL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SUNrise Bank Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SUNrise Bank's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SUNrise Bank (XNEP:SRBL) Business Description

Traded in Other Exchanges
N/A
Address
Sunrise Plaza, Gairidhara, Metropolitian City-2, Kathmandu, NPL
SUNrise Bank Ltd operates in the finance and banking sector. It offers personal solutions including saving and fixed deposits and loans; business solutions including loans and advances; and other services. It offers various banking products and services including branchless banking, locker, internet banking, Sunrise smart banking, Sunrise visa debit card, extension counter and automated teller machine (ATM).

SUNrise Bank (XNEP:SRBL) Headlines

No Headlines