GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » My Beat (XSAT:MYBEAT) » Definitions » Piotroski F-Score

My Beat (XSAT:MYBEAT) Piotroski F-Score : 0 (As of Apr. 24, 2025)


View and export this data going back to 2022. Start your Free Trial

What is My Beat Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

My Beat has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for My Beat's Piotroski F-Score or its related term are showing as below:


My Beat Piotroski F-Score Historical Data

The historical data trend for My Beat's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

My Beat Piotroski F-Score Chart

My Beat Annual Data
Trend Apr20 Apr21 Apr22 Apr23
Piotroski F-Score
- - - -

My Beat Quarterly Data
Apr20 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Oct22) TTM:
Net Income was -3.366 + -5.452 + -4.523 + -2.723 = kr-16.06 Mil.
Cash Flow from Operations was -0.385 + -0.133 + -4.932 + -1.832 = kr-7.28 Mil.
Revenue was 2.225 + 2.402 + 2.858 + 2.935 = kr10.42 Mil.
Gross Profit was 0.151 + -0.245 + 0.078 + 0.593 = kr0.58 Mil.
Average Total Assets from the begining of this year (Oct22)
to the end of this year (Jan24) was
(11.31 + 21.799 + 20.047 + 19.8 + 17.756) / 5 = kr18.1424 Mil.
Total Assets at the begining of this year (Oct22) was kr11.31 Mil.
Long-Term Debt & Capital Lease Obligation was kr8.14 Mil.
Total Current Assets was kr3.43 Mil.
Total Current Liabilities was kr7.03 Mil.
Net Income was -4.326 + -3.337 + -2.525 + -1.932 = kr-12.12 Mil.

Revenue was 1.723 + 1.877 + 1.771 + 1.826 = kr7.20 Mil.
Gross Profit was 0.287 + 0.356 + 0.005 + 0.057 = kr0.71 Mil.
Average Total Assets from the begining of last year (Oct21)
to the end of last year (Oct22) was
(0 + 0 + 12.697 + 11.697 + 11.31) / 5 = kr11.90133333 Mil.
Total Assets at the begining of last year (Oct21) was kr0.00 Mil.
Long-Term Debt & Capital Lease Obligation was kr3.88 Mil.
Total Current Assets was kr5.10 Mil.
Total Current Liabilities was kr2.24 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

My Beat's current Net Income (TTM) was -16.06. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

My Beat's current Cash Flow from Operations (TTM) was -7.28. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Oct22)
=-16.064/11.31
=-1.42033599

ROA (Last Year)=Net Income/Total Assets (Oct21)
=-12.12/0
=

My Beat's return on assets of this year was -1.42033599. My Beat's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

My Beat's current Net Income (TTM) was -16.06. My Beat's current Cash Flow from Operations (TTM) was -7.28. ==> -7.28 > -16.06 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct22 to Jan24
=8.144/18.1424
=0.4488932

Gearing (Last Year: Oct22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct21 to Oct22
=3.884/11.90133333
=0.32634999

My Beat's gearing of this year was 0.4488932. My Beat's gearing of last year was 0.32634999. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=3.431/7.028
=0.4881901

Current Ratio (Last Year: Oct22)=Total Current Assets/Total Current Liabilities
=5.098/2.236
=2.27996422

My Beat's current ratio of this year was 0.4881901. My Beat's current ratio of last year was 2.27996422. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

My Beat's number of shares in issue this year was 4.222. My Beat's number of shares in issue last year was 8.136. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.577/10.42
=0.05537428

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.705/7.197
=0.09795748

My Beat's gross margin of this year was 0.05537428. My Beat's gross margin of last year was 0.09795748. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Oct22)
=10.42/11.31
=0.92130858

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Oct21)
=7.197/0
=

My Beat's asset turnover of this year was 0.92130858. My Beat's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

My Beat has an F-score of 4 indicating the company's financial situation is typical for a stable company.

My Beat  (XSAT:MYBEAT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


My Beat Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of My Beat's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


My Beat Business Description

Traded in Other Exchanges
N/A
Address
Stenbackevagen, Orebro, SWE, 702 25
My Beat operates as a mobile operator that offers private individuals mobile subscriptions and mobile broadband. It offers Internet plans, voice calling, video streaming, bills payments, and other related services.

My Beat Headlines

No Headlines