GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Douglas AG (XTER:DOU) » Definitions » Piotroski F-Score

Douglas AG (XTER:DOU) Piotroski F-Score : 7 (As of Jun. 19, 2024)


View and export this data going back to 2024. Start your Free Trial

What is Douglas AG Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Douglas AG has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Douglas AG's Piotroski F-Score or its related term are showing as below:

XTER:DOU' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 8   Max: 9
Current: 7

During the past 6 years, the highest Piotroski F-Score of Douglas AG was 9. The lowest was 5. And the median was 8.


Douglas AG Piotroski F-Score Historical Data

The historical data trend for Douglas AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Douglas AG Piotroski F-Score Chart

Douglas AG Annual Data
Trend Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 5.00 6.00 8.00

Douglas AG Quarterly Data
Sep18 Sep19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 9.00 7.00

Competitive Comparison of Douglas AG's Piotroski F-Score

For the Department Stores subindustry, Douglas AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Douglas AG's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Douglas AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Douglas AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -26.1 + -28.2 + 125.2 + -41.3 = €30 Mil.
Cash Flow from Operations was 144.4 + 154.5 + 485 + -69.1 = €715 Mil.
Revenue was 910.5 + 883.1 + 1555.5 + 958.4 = €4,308 Mil.
Gross Profit was 424.2 + 406.2 + 693.6 + 444.6 = €1,969 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(4422.3 + 4392.7 + 4496.4 + 4992.3 + 5069.6) / 5 = €4674.66 Mil.
Total Assets at the begining of this year (Mar23) was €4,422 Mil.
Long-Term Debt & Capital Lease Obligation was €0 Mil.
Total Current Assets was €2,003 Mil.
Total Current Liabilities was €3,299 Mil.
Net Income was -51.4 + -231.2 + 113.2 + -42.2 = €-212 Mil.

Revenue was 850.1 + 812.3 + 1440.6 + 859.7 = €3,963 Mil.
Gross Profit was 376.6 + 365.1 + 633.5 + 392.9 = €1,768 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(4515.7 + 4455.3 + 4391.5 + 4827.2 + 4422.3) / 5 = €4522.4 Mil.
Total Assets at the begining of last year (Mar22) was €4,516 Mil.
Long-Term Debt & Capital Lease Obligation was €0 Mil.
Total Current Assets was €1,340 Mil.
Total Current Liabilities was €1,313 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Douglas AG's current Net Income (TTM) was 30. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Douglas AG's current Cash Flow from Operations (TTM) was 715. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=29.6/4422.3
=0.00669335

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-211.6/4515.7
=-0.04685874

Douglas AG's return on assets of this year was 0.00669335. Douglas AG's return on assets of last year was -0.04685874. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Douglas AG's current Net Income (TTM) was 30. Douglas AG's current Cash Flow from Operations (TTM) was 715. ==> 715 > 30 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=0/4674.66
=0

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/4522.4
=0

Douglas AG's gearing of this year was 0. Douglas AG's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2003.2/3299.4
=0.60714069

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1339.6/1312.8
=1.02041438

Douglas AG's current ratio of this year was 0.60714069. Douglas AG's current ratio of last year was 1.02041438. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Douglas AG's number of shares in issue this year was 108.684. Douglas AG's number of shares in issue last year was 108.205. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1968.6/4307.5
=0.45701683

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1768.1/3962.7
=0.44618568

Douglas AG's gross margin of this year was 0.45701683. Douglas AG's gross margin of last year was 0.44618568. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=4307.5/4422.3
=0.97404066

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=3962.7/4515.7
=0.87753837

Douglas AG's asset turnover of this year was 0.97404066. Douglas AG's asset turnover of last year was 0.87753837. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Douglas AG has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Douglas AG  (XTER:DOU) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Douglas AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Douglas AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Douglas AG (XTER:DOU) Business Description

Comparable Companies
Traded in Other Exchanges
Address
Luise-Rainer-Street 7–11, Düsseldorf, DEU, 40235
Douglas AG formerly Douglas GmbH is engaged in the omnichannel premium beauty destination in Europe in both of its store and E-Com channels. Italy. The segment, on which its focus, comprises luxury/niche and prestige brands, as opposed to the mass segment, comprising mass and masstige brands. It is a retail group in Europe, the Douglas-Group operates 1,718 perfumery stores under its core brands "Douglas" and "Nocibé" as well as various online stores in 22 European countries, which primarily sell perfumery, cosmetics, care products and nutritional supplements to end customers. Key revenue is generated from store revenue.
Executives
Dr. Henning Kreke Supervisory Board
Alexander Van Der Laan Board of Directors

Douglas AG (XTER:DOU) Headlines

No Headlines