Cocoon Holdings (HKSE:00428) Graham Number: HK$1.64 (As of Dec. 2025) — 507% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00428 Cocoon Holdings Ltd HKSE:00428
35 GF Score
Price HK$0.20
View Full Analysis

What is Cocoon Holdings Graham Number?

Cocoon Holdings HKSE:00428 +0.51% 35 Graham Number is HK$1.64 as of Dec. 2025, which is 100% below its 10-year median of 0.27. GuruFocus rates HKSE:00428 with a GF Score™ of 35/100. Among 525 Capital Markets companies, Cocoon Holdings ranks better than 98.86% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-18), the stock price of Cocoon Holdings is HK$0.196. Cocoon Holdings's graham number for the quarter that ended in Dec. 2025 was HK$1.64. Therefore, Cocoon Holdings's Price to Graham Number ratio for today is 0.12.

The historical rank and industry rank for Cocoon Holdings's Graham Number or its related term are showing as below:

HKSE:00428' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.12   Med: 0.27   Max: 2
Current: 0.12

During the past 13 years, the highest Price to Graham Number ratio of Cocoon Holdings was 2.00. The lowest was 0.12. And the median was 0.27.

HKSE:00428's Price-to-Graham-Number is ranked better than
98.86% of 525 companies
in the Capital Markets industry
Industry Median: 1.12 vs HKSE:00428: 0.12

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Cocoon Holdings  (HKSE:00428) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Cocoon Holdings's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=0.196/1.64
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Cocoon Holdings Graham Number Related Terms


Cocoon Holdings Graham Number Historical Data

* Premium members only.

The historical data trend for Cocoon Holdings's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cocoon Holdings Graham Number Chart

Cocoon Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 8.16 0.00 1.63

Cocoon Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.88 1.94 0.00 0.00 1.64

HKSE:00428 vs MS, GS, SCHW: Graham Number Comparison

For the Capital Markets subindustry, Cocoon Holdings's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cocoon Holdings Price-to-Graham-Number vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Cocoon Holdings's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Cocoon Holdings's Price-to-Graham-Number falls into.


HKSE:00428
35GF Score
Cocoon Holdings Ltd HKSE:00428
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cocoon Holdings Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Cocoon Holdings's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1.387*0.085)
=1.63

Cocoon Holdings's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1.387*0.086)
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of HK$1.64 mean?
Cocoon Holdings (HKSE:00428) has a Graham Number of HK$1.64 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Cocoon Holdings and its competitors. This is 507% above median its historical median of 0.27. Over the past decade, Cocoon Holdings' Graham Number has ranged from 0.12 to 2.00. According to the industry distribution chart, Cocoon Holdings ranks #6 out of 525 companies in the Capital Markets industry, placing it in the top 1.1%.
Is Cocoon Holdings' Graham Number too high?
Cocoon Holdings' current Graham Number of HK$1.64 is 507% above median its 10-year median of 0.27. Over the past 10 years, this metric has ranged from a low of 0.12 to a high of 2.00. Based on the distribution chart, Cocoon Holdings ranks #6 out of 525 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, Cocoon Holdings has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Cocoon Holdings' Graham Number compare to MS and GS?
According to the Capital Markets industry distribution chart, Cocoon Holdings ranks #6 out of 525 companies for Graham Number. This places Cocoon Holdings in the top 1% of its industry — outperforming the majority of peers. The industry median Graham Number is 1.12. Historically, Cocoon Holdings' own Graham Number has ranged from 0.12 to 2.00 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Capital Markets company?
The median Graham Number among Capital Markets companies is 1.12, based on 525 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Cocoon Holdings and its competitors. For the Capital Markets industry, the median Graham Number is 1.12 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cocoon Holdings's current Graham Number is HK$1.64, which is 507% above median its own 10-year median of 0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cocoon Holdings stock overvalued right now?
Cocoon Holdings (HKSE:00428) has a current Graham Number of HK$1.64. The current Graham Number is HK$1.64, which is 507% above median its 10-year median of 0.27. Cocoon Holdings' overall GF Score™ is 35/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Cocoon Holdings (HKSE:00428), the current Graham Number is HK$1.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cocoon Holdings Business Description

Address 61 Connaught Road Central, Room 14A, Fortune House, Central, Hong Kong, HKG
Cocoon Holdings Ltd is a Hong Kong-based investment holding company engaged in investment activities. The companies business activity is organized into a single operating segment, being investments in securities listed on recognized stock exchanges and unlisted investments with a potential for earnings growth and capital appreciation The companies revenue comprised dividend income, interest earned from bank deposits and loans and receivables. The group mainly operates its businesses in Hong Kong.
35GF Score

Get the complete analysis for HKSE:00428

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.20
Price