Care Service Co (TSE:2425) Graham Number: 円790.72 (As of Mar. 2026) — 84924% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2425 Care Service Co Ltd TSE:2425
55 GF Score
Price 円672.00
GF Value 円768.89
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Care Service Co Graham Number?

Care Service Co TSE:2425 -0.44% 55 Graham Number is 円790.72 as of Mar. 2026, which is 100% below its 10-year median of 0.93. GuruFocus rates TSE:2425 with a GF Score™ of 55/100 and a GF Value™ of 円768.89 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 369 Healthcare Providers & Services companies, Care Service Co ranks better than 82.11% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-17), the stock price of Care Service Co is 円672.00. Care Service Co's graham number for the quarter that ended in Mar. 2026 was 円790.72. Therefore, Care Service Co's Price to Graham Number ratio for today is 0.85.

The historical rank and industry rank for Care Service Co's Graham Number or its related term are showing as below:

TSE:2425' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.66   Med: 0.93   Max: 2.18
Current: 0.85

During the past 13 years, the highest Price to Graham Number ratio of Care Service Co was 2.18. The lowest was 0.66. And the median was 0.93.

TSE:2425's Price-to-Graham-Number is ranked better than
82.11% of 369 companies
in the Healthcare Providers & Services industry
Industry Median: 1.68 vs TSE:2425: 0.85

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Care Service Co  (TSE:2425) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Care Service Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=672.00/790.72
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Care Service Co Graham Number Related Terms


Care Service Co Graham Number Historical Data

* Premium members only.

The historical data trend for Care Service Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Care Service Co Graham Number Chart

Care Service Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 732.88 1,020.62 1,247.34 1,255.67 831.06

Care Service Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,247.35 1,346.49 1,253.90 1,014.87 790.72

TSE:2425 vs HCA, THC, DVA: Graham Number Comparison

For the Medical Care Facilities subindustry, Care Service Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Care Service Co Price-to-Graham-Number vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Care Service Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Care Service Co's Price-to-Graham-Number falls into.


TSE:2425
55GF Score
Care Service Co Ltd TSE:2425
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Care Service Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Care Service Co's Graham Number for the fiscal year that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*759.56*40.413)
=831.06

Care Service Co's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*759.56*36.585)
=790.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円790.72 mean?
Care Service Co (TSE:2425) has a Graham Number of 円790.72 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Care Service Co and its competitors. This is 84924% above median its historical median of 0.93. Over the past decade, Care Service Co's Graham Number has ranged from 0.66 to 2.18. According to the industry distribution chart, Care Service Co ranks #66 out of 369 companies in the Healthcare Providers & Services industry, placing it in the top 17.9%.
Is Care Service Co's Graham Number too high?
Care Service Co's current Graham Number of 円790.72 is 84924% above median its 10-year median of 0.93. Over the past 10 years, this metric has ranged from a low of 0.66 to a high of 2.18. Based on the distribution chart, Care Service Co ranks #66 out of 369 companies in the Healthcare Providers & Services industry, which is in the top quartile — a strong position relative to peers. Overall, Care Service Co has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Care Service Co's Graham Number compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Care Service Co ranks #66 out of 369 companies for Graham Number. This places Care Service Co in the top 18% of its industry — outperforming the majority of peers. The industry median Graham Number is 1.68. Historically, Care Service Co's own Graham Number has ranged from 0.66 to 2.18 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Healthcare Providers & Services company?
The median Graham Number among Healthcare Providers & Services companies is 1.68, based on 369 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Care Service Co and its competitors. For the Healthcare Providers & Services industry, the median Graham Number is 1.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Care Service Co's current Graham Number is 円790.72, which is 84924% above median its own 10-year median of 0.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Care Service Co stock overvalued right now?
Based on GuruFocus' analysis, Care Service Co (TSE:2425) is currently considered Modestly Undervalued. The stock's GF Value™ is 円768.89, compared to a current price of 円672.00 — trading 12.6% below its estimated fair value. The current Graham Number is 円790.72, which is 84924% above median its 10-year median of 0.93. Care Service Co's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Care Service Co (TSE:2425), the current Graham Number is 円790.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Care Service Co (TSE:2425) Overvalued in 2026?

Based on GuruFocus' analysis, Care Service Co stock appears to be undervalued. The current stock price of 円672.00 is trading 12.6% below its estimated GF Value™ of 円768.89. GuruFocus considers Care Service Co to be Modestly Undervalued.

Key valuation signals for TSE:2425:

  • Graham Number: 円790.72 (84924% above median its 10-year median of 0.93)
  • GF Value™: 円768.89 vs. price of 円672.00 (12.6% below fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the TSE:2425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Care Service Co Business Description

Address 2-3 Omorikita 1-chome, Oimori Miyuki Building, Tokyo, JPN, 143-0016
Care Service Co Ltd provides nursing care services to the handicapped and elderly in Tokyo. The Company's services include day-care, 24-hour home-visit care, home-stay care, and bathing services, small-scale multifunctional in-home care, clean service. It also lends and sales assistive welfare equipment.
55GF Score

Get the complete analysis for TSE:2425

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円672.00
Price
円768.89
GF Value