Care Service Co (TSE:2425) Operating Income: 円132 Mil (TTM As of Mar. 2026)


TSE:2425 Care Service Co Ltd TSE:2425
55 GF Score
Price 円644.00
GF Value 円768.90
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Care Service Co Operating Income?

Care Service Co TSE:2425 -0.16% 55 Operating Income is 円132 Mil as of Mar. 2026. GuruFocus rates TSE:2425 with a GF Score™ of 55/100 and a GF Value™ of 円768.90 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Care Service Co's Operating Income for the six months ended in Mar. 2026 was 円104 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was 円132 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Care Service Co's Operating Income for the six months ended in Mar. 2026 was 円104 Mil. Care Service Co's Revenue for the six months ended in Mar. 2026 was 円4,611 Mil. Therefore, Care Service Co's Operating Margin % for the quarter that ended in Mar. 2026 was 2.26%.

Warning Sign:

Care Service Co Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -8.1%.

Care Service Co's 5-Year average Growth Rate for Operating Margin % was -8.10% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Care Service Co's annualized ROC % for the quarter that ended in Mar. 2026 was 10.29%. Care Service Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 6.69%.

Care Service Co  (TSE:2425) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Care Service Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=208.474 * ( 1 - 0% )/( (2033.852 + 2019.675)/ 2 )
=208.474/2026.7635
=10.29 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3942.765 - 190.939 - ( 1717.974 - max(0, 766.363 - 3160.828+1717.974))
=2033.852

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3866.042 - 171.816 - ( 1674.551 - max(0, 651.11 - 3141.777+1674.551))
=2019.675

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Care Service Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=82.938/( ( (532.116 + max(676.491, 0)) + (435.432 + max(834.845, 0)) )/ 2 )
=82.938/( ( 1208.607 + 1270.277 )/ 2 )
=82.938/1239.442
=6.69 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1360.341 + 0 + 82.513) - (190.939 + 0 + 575.424)
=676.491

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1289.688 + 0 + 177.538) - (171.816 + 0 + 460.565)
=834.845

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Care Service Co's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=104.237/4610.823
=2.26 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Care Service Co Operating Income Related Terms

Care Service Co Operating Income Historical Data

* Premium members only.

The historical data trend for Care Service Co's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Care Service Co Operating Income Chart

Care Service Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 306.24 431.11 518.28 533.57 131.76

Care Service Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 329.10 245.00 288.57 27.52 104.24
TSE:2425
55GF Score
Care Service Co Ltd TSE:2425
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Care Service Co Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円132 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of 円132 Mil mean?
Care Service Co (TSE:2425) has a Operating Income of 円132 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Care Service Co and its competitors.
Is Care Service Co's Operating Income too high?
Care Service Co's current Operating Income is 円132 Mil. Overall, Care Service Co has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Care Service Co's Operating Income compare to HCA and THC?
Care Service Co's Operating Income of 円132 Mil can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Healthcare Providers & Services company?
A good Operating Income depends on the Healthcare Providers & Services industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Care Service Co and its competitors. Care Service Co's current Operating Income is 円132 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Care Service Co stock overvalued right now?
Based on GuruFocus' analysis, Care Service Co (TSE:2425) is currently considered Modestly Undervalued. The stock's GF Value™ is 円768.90, compared to a current price of 円644.00 — trading 16.2% below its estimated fair value. The current Operating Income is 円132 Mil. Care Service Co's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Care Service Co (TSE:2425), the current Operating Income is 円132 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Care Service Co (TSE:2425) Overvalued in 2026?

Based on GuruFocus' analysis, Care Service Co stock appears to be undervalued. The current stock price of 円644.00 is trading 16.2% below its estimated GF Value™ of 円768.90. GuruFocus considers Care Service Co to be Modestly Undervalued.

Key valuation signals for TSE:2425:

  • Operating Income: 円132 Mil
  • GF Value™: 円768.90 vs. price of 円644.00 (16.2% below fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the TSE:2425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Care Service Co Business Description

Address 2-3 Omorikita 1-chome, Oimori Miyuki Building, Tokyo, JPN, 143-0016
Care Service Co Ltd provides nursing care services to the handicapped and elderly in Tokyo. The Company's services include day-care, 24-hour home-visit care, home-stay care, and bathing services, small-scale multifunctional in-home care, clean service. It also lends and sales assistive welfare equipment.
55GF Score

Get the complete analysis for TSE:2425

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円644.00
Price
円768.90
GF Value