Daiwa House REIT Investment (TSE:8984) Graham Number: 円114,031.66 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8984 Daiwa House REIT Investment Corp TSE:8984
64 GF Score
Price 円116,800.00
GF Value 円125,566.40
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Daiwa House REIT Investment Graham Number?

Daiwa House REIT Investment TSE:8984 -0.68% 64 Graham Number is 円114,031.66 as of Feb. 2026. GuruFocus rates TSE:8984 with a GF Score™ of 64/100 and a GF Value™ of 円125,566.40 (Fairly Valued). The stock has 4 warning signs investors should review. Among 727 REITs companies, Daiwa House REIT Investment ranks worse than 70.84% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-09-01), the stock price of Daiwa House REIT Investment is 円116800.00. Daiwa House REIT Investment's graham number for the quarter that ended in Feb. 2026 was 円114,031.66. Therefore, Daiwa House REIT Investment's Price to Graham Number ratio for today is 1.02.

The historical rank and industry rank for Daiwa House REIT Investment's Graham Number or its related term are showing as below:

TSE:8984' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.02   Med: 1.4   Max: 1.77
Current: 1.02

During the past 13 years, the highest Price to Graham Number ratio of Daiwa House REIT Investment was 1.77. The lowest was 1.02. And the median was 1.40.

TSE:8984's Price-to-Graham-Number is ranked worse than
70.84% of 727 companies
in the REITs industry
Industry Median: 0.72 vs TSE:8984: 1.02

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Daiwa House REIT Investment  (TSE:8984) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Daiwa House REIT Investment's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Feb. 2026 )
=116800.00/114,031.66
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Daiwa House REIT Investment Graham Number Related Terms


Daiwa House REIT Investment Graham Number Historical Data

* Premium members only.

The historical data trend for Daiwa House REIT Investment's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa House REIT Investment Graham Number Chart

Daiwa House REIT Investment Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 106,013.84 104,620.25 103,755.57 106,497.30 116,944.11

Daiwa House REIT Investment Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 103,921.90 106,505.28 111,110.13 116,944.11 114,031.66

TSE:8984 vs VICI, WPC: Graham Number Comparison

For the REIT - Diversified subindustry, Daiwa House REIT Investment's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa House REIT Investment Price-to-Graham-Number vs REITs Industry

For the REITs industry and Real Estate sector, Daiwa House REIT Investment's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Daiwa House REIT Investment's Price-to-Graham-Number falls into.


TSE:8984
64GF Score
Daiwa House REIT Investment Corp TSE:8984
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa House REIT Investment Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Daiwa House REIT Investment's Graham Number for the fiscal year that ended in Aug. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*99072.063*6135.119)
=116,944.11

Daiwa House REIT Investment's Graham Number for the quarter that ended in Feb. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*97147.048*5948.929)
=114,031.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円114,031.66 mean?
Daiwa House REIT Investment (TSE:8984) has a Graham Number of 円114,031.66 as of Feb. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Daiwa House REIT Investment and its competitors. According to the industry distribution chart, Daiwa House REIT Investment ranks #515 out of 727 companies in the REITs industry, placing it in the top 70.8%.
Is Daiwa House REIT Investment's Graham Number too high?
Daiwa House REIT Investment's current Graham Number is 円114,031.66. Based on the distribution chart, Daiwa House REIT Investment ranks #515 out of 727 companies in the REITs industry, which is below the industry midpoint. Overall, Daiwa House REIT Investment has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiwa House REIT Investment's Graham Number compare to VICI and WPC?
According to the REITs industry distribution chart, Daiwa House REIT Investment ranks #515 out of 727 companies for Graham Number. This places Daiwa House REIT Investment in the lower half of its industry. The industry median Graham Number is 0.72. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a REITs company?
The median Graham Number among REITs companies is 0.72, based on 727 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Daiwa House REIT Investment and its competitors. For the REITs industry, the median Graham Number is 0.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daiwa House REIT Investment's current Graham Number is 円114,031.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa House REIT Investment stock overvalued right now?
Based on GuruFocus' analysis, Daiwa House REIT Investment (TSE:8984) is currently considered Fairly Valued. The stock's GF Value™ is 円125,566.40, compared to a current price of 円116,800.00 — trading 7% below its estimated fair value. The current Graham Number is 円114,031.66. Daiwa House REIT Investment's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Daiwa House REIT Investment (TSE:8984), the current Graham Number is 円114,031.66 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa House REIT Investment (TSE:8984) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa House REIT Investment stock appears to be undervalued. The current stock price of 円116,800.00 is trading 7% below its estimated GF Value™ of 円125,566.40. GuruFocus considers Daiwa House REIT Investment to be Fairly Valued.

Key valuation signals for TSE:8984:

  • Graham Number: 円114,031.66
  • GF Value™: 円125,566.40 vs. price of 円116,800.00 (7% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the TSE:8984 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa House REIT Investment Business Description

Industry Real EstateREITs
Address 2-4-8, Nagatacho, Chiyoda-ku, Tokyo, JPN, 100-0014
Daiwa House REIT Investment Corp is a diversified real estate investment trust which invests in real estate properties. Its core assets are logistics properties, residential properties, retail properties, and hotels. It invests mainly in three metropolitan areas the greater Tokyo area, the greater Nagoya area, and the greater Osaka area. The firm's portfolio consists of assets with various risk-return profiles. It generates revenue from rental activity on a straight-line accrual basis over the life of each lease contract. The company operates only in Japan.
64GF Score

Get the complete analysis for TSE:8984

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円116,800.00
Price
円125,566.40
GF Value