Freetrailer Group AS (XSAT:FREETR) Graham Number: kr14.14 (As of Dec. 2025) — 207% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:FREETR Freetrailer Group AS XSAT:FREETR
69 GF Score
Price kr55.90
GF Value kr74.44
Valuation Modestly Undervalued
View Full Analysis

What is Freetrailer Group AS Graham Number?

Freetrailer Group AS XSAT:FREETR -0.36% 69 Graham Number is kr14.14 as of Dec. 2025, which is 100% below its 10-year median of 4.60. GuruFocus rates XSAT:FREETR with a GF Score™ of 69/100 and a GF Value™ of kr74.44 (Modestly Undervalued). Among 698 Business Services companies, Freetrailer Group AS ranks worse than 90.97% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-22), the stock price of Freetrailer Group AS is kr55.90. Freetrailer Group AS's graham number for the quarter that ended in Dec. 2025 was kr14.14. Therefore, Freetrailer Group AS's Price to Graham Number ratio for today is 3.95.

The historical rank and industry rank for Freetrailer Group AS's Graham Number or its related term are showing as below:

XSAT:FREETR' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 2.27   Med: 4.6   Max: 7.58
Current: 3.95

During the past 8 years, the highest Price to Graham Number ratio of Freetrailer Group AS was 7.58. The lowest was 2.27. And the median was 4.60.

XSAT:FREETR's Price-to-Graham-Number is ranked worse than
90.97% of 698 companies
in the Business Services industry
Industry Median: 1.17 vs XSAT:FREETR: 3.95

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Freetrailer Group AS  (XSAT:FREETR) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Freetrailer Group AS's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2025 )
=55.90/14.14
=3.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Freetrailer Group AS Graham Number Related Terms


Freetrailer Group AS Graham Number Historical Data

* Premium members only.

The historical data trend for Freetrailer Group AS's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Freetrailer Group AS Graham Number Chart

Freetrailer Group AS Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Graham Number
Get a 7-Day Free Trial 1.90 4.41 6.80 5.37 11.63

Freetrailer Group AS Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.90 12.85 12.76 15.32 14.14

XSAT:FREETR vs URI, SUNB, AER: Graham Number Comparison

For the Rental & Leasing Services subindustry, Freetrailer Group AS's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Freetrailer Group AS Price-to-Graham-Number vs Business Services Industry

For the Business Services industry and Industrials sector, Freetrailer Group AS's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Freetrailer Group AS's Price-to-Graham-Number falls into.


XSAT:FREETR
69GF Score
Freetrailer Group AS XSAT:FREETR
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Freetrailer Group AS Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Freetrailer Group AS's Graham Number for the fiscal year that ended in Jun. 2024 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*4.16*1.446)
=11.63

Freetrailer Group AS's Graham Number for the quarter that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*4.995*1.78)
=14.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of kr14.14 mean?
Freetrailer Group AS (XSAT:FREETR) has a Graham Number of kr14.14 as of Dec. 2025. The Graham Number values a company based on its per-share earnings and book value. View historical data on Freetrailer Group AS and its competitors. This is 207% above median its historical median of 4.60. Over the past decade, Freetrailer Group AS's Graham Number has ranged from 2.27 to 7.58. According to the industry distribution chart, Freetrailer Group AS ranks #635 out of 698 companies in the Business Services industry, placing it in the top 91%.
Is Freetrailer Group AS's Graham Number too high?
Freetrailer Group AS's current Graham Number of kr14.14 is 207% above median its 10-year median of 4.60. Over the past 10 years, this metric has ranged from a low of 2.27 to a high of 7.58. Based on the distribution chart, Freetrailer Group AS ranks #635 out of 698 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Freetrailer Group AS has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Freetrailer Group AS's Graham Number compare to URI and SUNB?
According to the Business Services industry distribution chart, Freetrailer Group AS ranks #635 out of 698 companies for Graham Number. This places Freetrailer Group AS in the lower half of its industry. The industry median Graham Number is 1.17. Historically, Freetrailer Group AS's own Graham Number has ranged from 2.27 to 7.58 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Business Services company?
The median Graham Number among Business Services companies is 1.17, based on 698 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Freetrailer Group AS and its competitors. For the Business Services industry, the median Graham Number is 1.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Freetrailer Group AS's current Graham Number is kr14.14, which is 207% above median its own 10-year median of 4.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Freetrailer Group AS stock overvalued right now?
Based on GuruFocus' analysis, Freetrailer Group AS (XSAT:FREETR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr74.44, compared to a current price of kr55.90 — trading 24.9% below its estimated fair value. The current Graham Number is kr14.14, which is 207% above median its 10-year median of 4.60. Freetrailer Group AS's overall GF Score™ is 69/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Freetrailer Group AS (XSAT:FREETR), the current Graham Number is kr14.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Freetrailer Group AS (XSAT:FREETR) Overvalued in 2026?

Based on GuruFocus' analysis, Freetrailer Group AS stock appears to be undervalued. The current stock price of kr55.90 is trading 24.9% below its estimated GF Value™ of kr74.44. GuruFocus considers Freetrailer Group AS to be Modestly Undervalued.

Key valuation signals for XSAT:FREETR:

  • Graham Number: kr14.14 (207% above median its 10-year median of 4.60)
  • GF Value™: kr74.44 vs. price of kr55.90 (24.9% below fair value)
  • GF Score™: 69/100

No single metric tells the full story. See the XSAT:FREETR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Freetrailer Group AS Business Description

Other Exchanges R0C:Germany
Address Dampfaergevej 10, 5th Floor, Copenhagen, DNK, 2100
Freetrailer Group AS is a Danish technology company providing trailer reservation and borrowing services for free through a sharing economy IT platform. It offers self-service solution via the Freetrailer app and electronic lock, enabling its partners and their customers enjoy maximum flexibility. The group operates as a sharing platform providing rental services for Trio Cargo eBikes, Open trailers, Closed trailers, 2-axle open trailers, Open trailer with cage, and other trypes of trailers across various locations in Denmark, Sweden, Norway, Germany and the Netherlands.
69GF Score

Get the complete analysis for XSAT:FREETR

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr55.90
Price
kr74.44
GF Value