Freetrailer Group AS (XSAT:FREETR) Forward Rate of Return (Yacktman) %: 22.92% (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:FREETR Freetrailer Group AS XSAT:FREETR
73 GF Score
Price kr60.50
GF Value kr75.87
Valuation Modestly Undervalued
View Full Analysis

What is Freetrailer Group AS Forward Rate of Return (Yacktman) %?

Freetrailer Group AS XSAT:FREETR +1.85% 73 Forward Rate of Return (Yacktman) % is 22.92% as of Dec. 2025, which is 0% above its 10-year median of 22.86. GuruFocus rates XSAT:FREETR with a GF Score™ of 73/100 and a GF Value™ of kr75.87 (Modestly Undervalued). Among 724 Business Services companies, Freetrailer Group AS ranks better than 79.28% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Freetrailer Group AS's forward rate of return for was 22.92%.

The historical rank and industry rank for Freetrailer Group AS's Forward Rate of Return (Yacktman) % or its related term are showing as below:

XSAT:FREETR' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 21.48   Med: 22.86   Max: 24.35
Current: 23.81

During the past 8 years, Freetrailer Group AS's highest Forward Rate of Return was 24.35. The lowest was 21.48. And the median was 22.86.

XSAT:FREETR's Forward Rate of Return (Yacktman) % is ranked better than
79.28% of 724 companies
in the Business Services industry
Industry Median: 13.22 vs XSAT:FREETR: 23.81

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Freetrailer Group AS  (XSAT:FREETR) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Freetrailer Group AS Forward Rate of Return (Yacktman) % Related Terms


Freetrailer Group AS Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Freetrailer Group AS's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Freetrailer Group AS Forward Rate of Return (Yacktman) % Chart

Freetrailer Group AS Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial 0.00 0.00 0.00 0.00 0.00

Freetrailer Group AS Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.12 21.99 22.44 23.21 22.92

XSAT:FREETR vs URI, SUNB, AER: Forward Rate of Return (Yacktman) % Comparison

For the Rental & Leasing Services subindustry, Freetrailer Group AS's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Freetrailer Group AS Forward Rate of Return (Yacktman) % vs Business Services Industry

For the Business Services industry and Industrials sector, Freetrailer Group AS's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Freetrailer Group AS's Forward Rate of Return (Yacktman) % falls into.


XSAT:FREETR
73GF Score
Freetrailer Group AS XSAT:FREETR
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Freetrailer Group AS Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Freetrailer Group AS's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=2.3032381/79+0.2
=22.92 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 22.92% mean?
Freetrailer Group AS (XSAT:FREETR) has a Forward Rate of Return (Yacktman) % of 22.92% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Freetrailer Group AS and its competitors. This is near median its historical median of 22.86. Over the past decade, Freetrailer Group AS's Forward Rate of Return (Yacktman) % has ranged from 21.48 to 24.35. According to the industry distribution chart, Freetrailer Group AS ranks #150 out of 724 companies in the Business Services industry, placing it in the top 20.7%.
Is Freetrailer Group AS's Forward Rate of Return (Yacktman) % too high?
Freetrailer Group AS's current Forward Rate of Return (Yacktman) % of 22.92% is near median its 10-year median of 22.86. Over the past 10 years, this metric has ranged from a low of 21.48 to a high of 24.35. The Business Services industry median Forward Rate of Return (Yacktman) % is 13.22. Freetrailer Group AS's value of 22.92% is 73.4% above this industry median. Based on the distribution chart, Freetrailer Group AS ranks #150 out of 724 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Freetrailer Group AS has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Freetrailer Group AS's Forward Rate of Return (Yacktman) % compare to URI and SUNB?
According to the Business Services industry distribution chart, Freetrailer Group AS ranks #150 out of 724 companies for Forward Rate of Return (Yacktman) %. This places Freetrailer Group AS in the top 21% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 13.22. Freetrailer Group AS's value of 22.92% is 73.4% above this benchmark. Historically, Freetrailer Group AS's own Forward Rate of Return (Yacktman) % has ranged from 21.48 to 24.35 over the past decade. While the company's 10-year median is 22.86 vs. the industry median of 13.22, Freetrailer Group AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Business Services company?
The median Forward Rate of Return (Yacktman) % among Business Services companies is 13.22, based on 724 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Freetrailer Group AS's current Forward Rate of Return (Yacktman) % of 22.92% is 73.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Freetrailer Group AS and its competitors. For the Business Services industry, the median Forward Rate of Return (Yacktman) % is 13.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Freetrailer Group AS's current Forward Rate of Return (Yacktman) % is 22.92%, which is near median its own 10-year median of 22.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Freetrailer Group AS stock overvalued right now?
Based on GuruFocus' analysis, Freetrailer Group AS (XSAT:FREETR) is currently considered Modestly Undervalued. The stock's GF Value™ is kr75.87, compared to a current price of kr60.50 — trading 20.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 22.92%, which is near median its 10-year median of 22.86 and 73.4% above the Business Services industry median of 13.22. Freetrailer Group AS's overall GF Score™ is 73/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Freetrailer Group AS (XSAT:FREETR), the current Forward Rate of Return (Yacktman) % is 22.92% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Freetrailer Group AS (XSAT:FREETR) Overvalued in 2026?

Based on GuruFocus' analysis, Freetrailer Group AS stock appears to be undervalued. The current stock price of kr60.50 is trading 20.3% below its estimated GF Value™ of kr75.87. GuruFocus considers Freetrailer Group AS to be Modestly Undervalued.

Key valuation signals for XSAT:FREETR:

  • Forward Rate of Return (Yacktman) %: 22.92% (near median its 10-year median of 22.86)
  • GF Value™: kr75.87 vs. price of kr60.50 (20.3% below fair value)
  • GF Score™: 73/100
  • Industry Position: 73.4% above the Business Services median (#150 of 724)

No single metric tells the full story. See the XSAT:FREETR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Freetrailer Group AS Business Description

Other Exchanges R0C:Germany
Address Dampfaergevej 10, 5th Floor, Copenhagen, DNK, 2100
Freetrailer Group AS is a Danish technology company providing trailer reservation and borrowing services for free through a sharing economy IT platform. It offers self-service solution via the Freetrailer app and electronic lock, enabling its partners and their customers enjoy maximum flexibility. The group operates as a sharing platform providing rental services for Trio Cargo eBikes, Open trailers, Closed trailers, 2-axle open trailers, Open trailer with cage, and other trypes of trailers across various locations in Denmark, Sweden, Norway, Germany and the Netherlands.
73GF Score

Get the complete analysis for XSAT:FREETR

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr60.50
Price
kr75.87
GF Value