MONRF (Moncler SpA) Intrinsic Value: DCF (Earnings Based): $60.87 (As of Jul. 27, 2026) — 6817% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MONRF Moncler SpA MONRF
98 GF Score
Price $54.93
GF Value $73.93
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Moncler SpA Intrinsic Value: DCF (Earnings Based)?

Moncler SpA MONRF 98 Intrinsic Value: DCF (Earnings Based) is $60.87 as of Jul. 27, 2026, which is 6817% above its 10-year median of 0.88. GuruFocus rates MONRF with a GF Scoreâ„¢ of 98/100 and a GF Valueâ„¢ of $73.93 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 106 Manufacturing - Apparel & Accessories companies, Moncler SpA ranks worse than 55.66% on this metric.

As of today (2026-07-27), Moncler SpA's intrinsic value calculated from the Discounted Earnings model is $60.87.

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

Moncler SpA's Predictability Rank is 5-Stars.

Margin of Safety (Earnings Based) using Discounted Earnings model for Moncler SpA is 9.77%.

The historical rank and industry rank for Moncler SpA's Intrinsic Value: DCF (Earnings Based) or its related term are showing as below:

MONRF' s Price-to-DCF (Earnings Based) Range Over the Past 10 Years
Min: 0.75   Med: 0.88   Max: 1.07
Current: 0.9

During the past 13 years, the highest Price-to-Intrinsic-Value-DCF (Earnings Based) Ratio of Moncler SpA was 1.07. The lowest was 0.75. And the median was 0.88.

MONRF's Price-to-DCF (Earnings Based) is ranked worse than
55.66% of 106 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.885 vs MONRF: 0.90

Moncler SpA  (OTCPK:MONRF) Intrinsic Value: DCF (Earnings Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book Value per Share, Graham Number, Median Ratio etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about Discounted Earnings model:

1. The Discounted Earnings model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that are relatively consistent performers.
4. The Discounted Earnings model works poorly for inconsistent performers like cyclicals.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


Moncler SpA Intrinsic Value: DCF (Earnings Based) Related Terms


Moncler SpA Intrinsic Value: DCF (Earnings Based) Historical Data

* Premium members only.

The historical data trend for Moncler SpA's Intrinsic Value: DCF (Earnings Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Moncler SpA Intrinsic Value: DCF (Earnings Based) Chart

Moncler SpA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: DCF (Earnings Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 70.19 69.71 74.16 64.86 63.65

Moncler SpA Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: DCF (Earnings Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 64.86 0.00 63.65 0.00

MONRF vs RL, LEVI, VFC: Intrinsic Value: DCF (Earnings Based) Comparison

For the Apparel Manufacturing subindustry, Moncler SpA's Price-to-DCF (Earnings Based), along with its competitors' market caps and Price-to-DCF (Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Moncler SpA Price-to-DCF (Earnings Based) vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Moncler SpA's Price-to-DCF (Earnings Based) distribution charts can be found below:

* The bar in red indicates where Moncler SpA's Price-to-DCF (Earnings Based) falls into.


MONRF
98GF Score
Moncler SpA MONRF
Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Moncler SpA Intrinsic Value: DCF (Earnings Based) Calculation

This is the intrinsic value calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 10%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 3.73%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 13.60%
The Growth Rate in the growth stage is initially set as the default 10-Year EPS without NRI Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year EPS without NRI Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year EPS without NRI Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> Moncler SpA's average EPS without NRI Growth Rate in the past 10 years was 13.60%, which is between 5% and 20%. => GuruFocus defaults => Growth Rate: 13.60%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. EPS without NRI: eps without nri = $2.735.
GuruFocus DCF calculator is actually a Discounted Earnings calculator, EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

Moncler SpA's Intrinsic Value: DCF (Earnings Based) for today is calculated as:

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.136)/(1+0.1) = 1.0327272727273
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.1) = 0.94545454545455

Intrinsic Value: DCF (Earnings Based)=EPS without NRI*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=EPS without NRI*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=2.735*22.2572
=60.87

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(60.87-54.925)/60.87
=9.77 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: DCF (Earnings Based) of $60.87 mean?
Moncler SpA (MONRF) has a Intrinsic Value: DCF (Earnings Based) of $60.87 as of Jul. 27, 2026. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on Moncler SpA and its competitors. This is 6817% above median its historical median of 0.88. Over the past decade, Moncler SpA's Intrinsic Value: DCF (Earnings Based) has ranged from 0.75 to 1.07. According to the industry distribution chart, Moncler SpA ranks #59 out of 106 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 55.7%.
Is Moncler SpA's Intrinsic Value: DCF (Earnings Based) too high?
Moncler SpA's current Intrinsic Value: DCF (Earnings Based) of $60.87 is 6817% above median its 10-year median of 0.88. Over the past 10 years, this metric has ranged from a low of 0.75 to a high of 1.07. The Manufacturing - Apparel & Accessories industry median Intrinsic Value: DCF (Earnings Based) is 0.89. Moncler SpA's value of $60.87 is 6778% above this industry median. Based on the distribution chart, Moncler SpA ranks #59 out of 106 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Moncler SpA has a GF Scoreâ„¢ of 98/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Moncler SpA's Intrinsic Value: DCF (Earnings Based) compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Moncler SpA ranks #59 out of 106 companies for Intrinsic Value: DCF (Earnings Based). This places Moncler SpA in the lower half of its industry. The industry median Intrinsic Value: DCF (Earnings Based) is 0.89. Moncler SpA's value of $60.87 is 6778% above this benchmark. Historically, Moncler SpA's own Intrinsic Value: DCF (Earnings Based) has ranged from 0.75 to 1.07 over the past decade. While the company's 10-year median is 0.88 vs. the industry median of 0.89, Moncler SpA has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: DCF (Earnings Based) for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: DCF (Earnings Based) among Manufacturing - Apparel & Accessories companies is 0.89, based on 106 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: DCF (Earnings Based) significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: DCF (Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Moncler SpA's current Intrinsic Value: DCF (Earnings Based) of $60.87 is 6778% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: DCF (Earnings Based) mean?
A high Intrinsic Value: DCF (Earnings Based) can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: DCF (Earnings Based) is the stock value based on a two-stage discounted earnings model. View historical data on Moncler SpA and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: DCF (Earnings Based) is 0.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Moncler SpA's current Intrinsic Value: DCF (Earnings Based) is $60.87, which is 6817% above median its own 10-year median of 0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Moncler SpA stock overvalued right now?
Based on GuruFocus' analysis, Moncler SpA (MONRF) is currently considered Modestly Undervalued. The stock's GF Value™ is $73.93, compared to a current price of $54.93 — trading 25.7% below its estimated fair value. The current Intrinsic Value: DCF (Earnings Based) is $60.87, which is 6817% above median its 10-year median of 0.88 and 6778% above the Manufacturing - Apparel & Accessories industry median of 0.89. Moncler SpA's overall GF Score™ is 98/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: DCF (Earnings Based) calculated?
Intrinsic Value: DCF (Earnings Based) is calculated from a company's financial statements. For Moncler SpA (MONRF), the current Intrinsic Value: DCF (Earnings Based) is $60.87 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Moncler SpA (MONRF) Overvalued in 2026?

Based on GuruFocus' analysis, Moncler SpA stock appears to be undervalued. The current stock price of $54.93 is trading 25.7% below its estimated GF Value™ of $73.93. GuruFocus considers Moncler SpA to be Modestly Undervalued.

Key valuation signals for MONRF:

  • Intrinsic Value: DCF (Earnings Based): $60.87 (6817% above median its 10-year median of 0.88)
  • GF Value™: $73.93 vs. price of $54.93 (25.7% below fair value)
  • GF Score™: 98/100 with 2 warning signs
  • Industry Position: 6778% above the Manufacturing - Apparel & Accessories median (#59 of 106)

No single metric tells the full story. See the MONRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Moncler SpA Business Description

Address Via Stendhal 47, Milan, ITA, 20144
Moncler consists of its namesake brand and Stone Island (bought in 2021). The Moncler brand is one of the leading players in luxury outerwear. It is globally present with 35% of sales generated in Europe, the Middle East, and Africa, 15% in the Americas, and 50% in Asia and rest of the world. Most of Moncler brand sales are direct to consumer, with 86% generated through the own-retail channel. Around 75%-80% of revenue is generated in the core outerwear segment, with the remainder in the accessory, knitwear, and footwear categories. Stone Island contributed 13% of revenue in 2024.
98GF Score

Get the complete analysis for MONRF

Intrinsic Value: DCF (Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$54.93
Price
$73.93
GF Value