AAPI (Apple iSports Group) Intrinsic Value: Projected FCF: $-0.06 (As of Jul. 09, 2026)


AAPI Apple iSports Group Inc AAPI
28 GF Score
Price $0.11
! 4 Warning Signs
View Full Analysis

What is Apple iSports Group Intrinsic Value: Projected FCF?

Apple iSports Group AAPI -21.43% 28 Intrinsic Value: Projected FCF is $-0.06 as of Jul. 09, 2026. GuruFocus rates AAPI with a GF Score™ of 28/100. The stock has 4 warning signs investors should review. Among 587 Travel & Leisure companies, Apple iSports Group ranks worse than 170357.58% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-09), Apple iSports Group's Intrinsic Value: Projected FCF is $-0.06. The stock price of Apple iSports Group is $0.11. Therefore, Apple iSports Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Apple iSports Group's Intrinsic Value: Projected FCF or its related term are showing as below:

AAPI's Price-to-Projected-FCF is not ranked *
in the Travel & Leisure industry.
Industry Median: 0.91
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Apple iSports Group  (OTCPK:AAPI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Apple iSports Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.11/-0.063591754341132
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Apple iSports Group Intrinsic Value: Projected FCF Related Terms


Apple iSports Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Apple iSports Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Apple iSports Group Intrinsic Value: Projected FCF Chart

Apple iSports Group Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.13 -0.13 -0.04 -0.07 -0.06

Apple iSports Group Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.08 -0.09 -0.06 -0.06

AAPI vs VIPZ, GLXZ, SEGG: Intrinsic Value: Projected FCF Comparison

For the Gambling subindustry, Apple iSports Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Apple iSports Group Price-to-Projected-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Apple iSports Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Apple iSports Group's Price-to-Projected-FCF falls into.


AAPI
28GF Score
Apple iSports Group Inc AAPI
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Apple iSports Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Apple iSports Group's Free Cash Flow(6 year avg) = $-0.89.

Apple iSports Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.89232+-4.385/0.8)/219.784
=-0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-0.06 mean?
Apple iSports Group (AAPI) has a Intrinsic Value: Projected FCF of $-0.06 as of Jul. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Apple iSports Group and its competitors. According to the industry distribution chart, Apple iSports Group ranks #999999 out of 587 companies in the Travel & Leisure industry.
Is Apple iSports Group's Intrinsic Value: Projected FCF too high?
Apple iSports Group's current Intrinsic Value: Projected FCF is $-0.06. Based on the distribution chart, Apple iSports Group ranks #999999 out of 587 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Apple iSports Group has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does Apple iSports Group's Intrinsic Value: Projected FCF compare to VIPZ and GLXZ?
According to the Travel & Leisure industry distribution chart, Apple iSports Group ranks #999999 out of 587 companies for Intrinsic Value: Projected FCF. This places Apple iSports Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.91, based on 587 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Apple iSports Group and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Apple iSports Group's current Intrinsic Value: Projected FCF is $-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Apple iSports Group stock overvalued right now?
Apple iSports Group (AAPI) has a current Intrinsic Value: Projected FCF of $-0.06. The current Intrinsic Value: Projected FCF is $-0.06. Apple iSports Group's overall GF Score™ is 28/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Apple iSports Group (AAPI), the current Intrinsic Value: Projected FCF is $-0.06 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Apple iSports Group Business Description

Address 100 Spectrum Center Drive, Suite 900, Irvine, CA, USA, 92618
Apple iSports Group Inc is engaged in the development of a digital sports betting and gaming platform that provides users with sports content, racing, sports betting, and sports streaming solutions accessible via web and mobile devices. The Company focuses on the convergence of technology, gaming, media, and entertainment to enhance sports fandom and user engagement and is at the forefront of this convergence, particularly as the boundaries between sports, wagering, and entertainment continue to blur. The Company operates as a single operating and reportable segment focused on developing its digital sports betting and gaming platform.
28GF Score

Get the complete analysis for AAPI

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.11
Price