ASAGF (Australian Agricultural Co) Intrinsic Value: Projected FCF: $1.66 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASAGF Australian Agricultural Co Ltd ASAGF
74 GF Score
Price $0.93
GF Value $1.22
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Australian Agricultural Co Intrinsic Value: Projected FCF?

Australian Agricultural Co ASAGF -3.27% 74 Intrinsic Value: Projected FCF is $1.66 as of Sep. 13, 2026. GuruFocus rates ASAGF with a GF Score™ of 74/100 and a GF Value™ of $1.22 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,327 Consumer Packaged Goods companies, Australian Agricultural Co ranks better than 76.11% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-13), Australian Agricultural Co's Intrinsic Value: Projected FCF is $1.66. The stock price of Australian Agricultural Co is $0.9286. Therefore, Australian Agricultural Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Australian Agricultural Co's Intrinsic Value: Projected FCF or its related term are showing as below:

ASAGF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.56   Med: 1.13   Max: 3.13
Current: 0.56

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Australian Agricultural Co was 3.13. The lowest was 0.56. And the median was 1.13.

ASAGF's Price-to-Projected-FCF is ranked better than
76.11% of 1327 companies
in the Consumer Packaged Goods industry
Industry Median: 1.02 vs ASAGF: 0.56

Australian Agricultural Co  (OTCPK:ASAGF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Australian Agricultural Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.9286/1.6369242891724
=0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Australian Agricultural Co Intrinsic Value: Projected FCF Related Terms


Australian Agricultural Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Australian Agricultural Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Australian Agricultural Co Intrinsic Value: Projected FCF Chart

Australian Agricultural Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.28 1.32 1.26 1.33 1.59

Australian Agricultural Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 0.00 1.33 0.00 1.59

ASAGF vs ADM, BG, TSN: Intrinsic Value: Projected FCF Comparison

For the Farm Products subindustry, Australian Agricultural Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Australian Agricultural Co Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Australian Agricultural Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Australian Agricultural Co's Price-to-Projected-FCF falls into.


ASAGF
74GF Score
Australian Agricultural Co Ltd ASAGF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Australian Agricultural Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Australian Agricultural Co's Free Cash Flow(6 year avg) = $-1.56.

Australian Agricultural Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.6517283697394*-1.5568571428571+1245.848*0.8)/599.693
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.66 mean?
Australian Agricultural Co (ASAGF) has a Intrinsic Value: Projected FCF of $1.66 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Australian Agricultural Co and its competitors. According to the industry distribution chart, Australian Agricultural Co ranks #317 out of 1327 companies in the Consumer Packaged Goods industry, placing it in the top 23.9%.
Is Australian Agricultural Co's Intrinsic Value: Projected FCF too high?
Australian Agricultural Co's current Intrinsic Value: Projected FCF is $1.66. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.02. Australian Agricultural Co's value of $1.66 is 62.7% above this industry median. Based on the distribution chart, Australian Agricultural Co ranks #317 out of 1327 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Australian Agricultural Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Australian Agricultural Co's Intrinsic Value: Projected FCF compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Australian Agricultural Co ranks #317 out of 1327 companies for Intrinsic Value: Projected FCF. This places Australian Agricultural Co in the top 24% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.02. Australian Agricultural Co's value of $1.66 is 62.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.02, based on 1,327 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Australian Agricultural Co's current Intrinsic Value: Projected FCF of $1.66 is 62.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Australian Agricultural Co and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Australian Agricultural Co's current Intrinsic Value: Projected FCF is $1.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Australian Agricultural Co stock overvalued right now?
Based on GuruFocus' analysis, Australian Agricultural Co (ASAGF) is currently considered Modestly Undervalued. The stock's GF Value™ is $1.22, compared to a current price of $0.93 — trading 23.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.66 and 62.7% above the Consumer Packaged Goods industry median of 1.02. Australian Agricultural Co's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Australian Agricultural Co (ASAGF), the current Intrinsic Value: Projected FCF is $1.66 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Australian Agricultural Co (ASAGF) Overvalued in 2026?

Based on GuruFocus' analysis, Australian Agricultural Co stock appears to be undervalued. The current stock price of $0.93 is trading 23.9% below its estimated GF Value™ of $1.22. GuruFocus considers Australian Agricultural Co to be Modestly Undervalued.

Key valuation signals for ASAGF:

  • Intrinsic Value: Projected FCF: $1.66
  • GF Value™: $1.22 vs. price of $0.93 (23.9% below fair value)
  • GF Score™: 74/100 with 6 warning signs
  • Industry Position: 62.7% above the Consumer Packaged Goods median (#317 of 1327)

No single metric tells the full story. See the ASAGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Australian Agricultural Co Business Description

Address 76 Skyring Terrace, Level 1, Tower A, Gasworks Plaza, Newstead, Brisbane, QLD, AUS, 4006
Australian Agricultural Co Ltd is Australia's integrated cattle and beef producer. The company operates owned cattle stations, leased stations, owned feedlots, owned farms and leased farm, located throughout Queensland and the Northern Territory. Its brands are Westholme, 1824, and Darling Downs. It derives revenue through the production and sale of cattle and branded beef products across domestic and international markets. Geographically, it operates in South Korea, USA, China, Australia, Canada, and Others with majority of revenue deriving from cattle sales in Australia.
74GF Score

Get the complete analysis for ASAGF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.93
Price
$1.22
GF Value