GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » BCI Minerals Ltd (ASX:BCI) » Definitions » Intrinsic Value: Projected FCF

BCI Minerals (ASX:BCI) Intrinsic Value: Projected FCF : A$-0.12 (As of Jun. 25, 2024)


View and export this data going back to 2006. Start your Free Trial

What is BCI Minerals Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-25), BCI Minerals's Intrinsic Value: Projected FCF is A$-0.12. The stock price of BCI Minerals is A$0.225. Therefore, BCI Minerals's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for BCI Minerals's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BCI Minerals was 2.82. The lowest was 0.30. And the median was 0.64.

ASX:BCI's Price-to-Projected-FCF is not ranked *
in the Steel industry.
Industry Median: 0.695
* Ranked among companies with meaningful Price-to-Projected-FCF only.

BCI Minerals Intrinsic Value: Projected FCF Historical Data

The historical data trend for BCI Minerals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BCI Minerals Intrinsic Value: Projected FCF Chart

BCI Minerals Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.23 -0.06 0.10 -0.12

BCI Minerals Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.10 - -0.12 -

Competitive Comparison of BCI Minerals's Intrinsic Value: Projected FCF

For the Steel subindustry, BCI Minerals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BCI Minerals's Price-to-Projected-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, BCI Minerals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BCI Minerals's Price-to-Projected-FCF falls into.



BCI Minerals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get BCI Minerals's Free Cash Flow(6 year avg) = A$-51.96.

BCI Minerals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-51.959714285714+431.461*0.8)/1263.108
=-0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BCI Minerals  (ASX:BCI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BCI Minerals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.225/-0.1183635515141
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BCI Minerals Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of BCI Minerals's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


BCI Minerals (ASX:BCI) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1 Altona Street, Level 2, West Perth, Perth, WA, AUS, 6005
BCI Minerals Ltd is an Australia-based resources company, managing a diversified portfolio of mineral interests. Its assets include Buckland, Mardie Salt, Carnegie Potash, and other exploration projects including Marble bar, Black Hills, and Maitland. The company earns potential iron ore royalties over third party projects located in the Pilbara. It holds an interest in Mardie Salt & Potash Project, Carnegie Potash Project, and Iron Valley Iron Ore Mine. The firm has three reportable segments being; Iron Valley, Mardie, and Other (Corporate and other assets). Sales revenue comprises iron ore sales in Australia.

BCI Minerals (ASX:BCI) Headlines

From GuruFocus

Aberdeen Standard Investments Reduces Fee for Commodity ETF

By PRNewswire PRNewswire 12-14-2018