Intelligent Monitoring Group (ASX:IMB) Intrinsic Value: Projected FCF: A$0.07 (As of Sep. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:IMB Intelligent Monitoring Group Ltd ASX:IMB
51 GF Score
Price A$0.61
GF Value A$0.65
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Intelligent Monitoring Group Intrinsic Value: Projected FCF?

Intelligent Monitoring Group ASX:IMB -0.82% 51 Intrinsic Value: Projected FCF is A$0.07 as of Sep. 07, 2026. GuruFocus rates ASX:IMB with a GF Score™ of 51/100 and a GF Value™ of A$0.65 (Fairly Valued). The stock has 8 warning signs investors should review. Among 689 Business Services companies, Intelligent Monitoring Group ranks worse than 95.65% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-07), Intelligent Monitoring Group's Intrinsic Value: Projected FCF is A$0.07. The stock price of Intelligent Monitoring Group is A$0.605. Therefore, Intelligent Monitoring Group's Price-to-Intrinsic-Value-Projected-FCF of today is 8.6.

The historical rank and industry rank for Intelligent Monitoring Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:IMB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 7.71   Med: 7.71   Max: 8.71
Current: 8.64

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Intelligent Monitoring Group was 8.71. The lowest was 7.71. And the median was 7.71.

ASX:IMB's Price-to-Projected-FCF is ranked worse than
95.65% of 689 companies
in the Business Services industry
Industry Median: 0.86 vs ASX:IMB: 8.64

Intelligent Monitoring Group  (ASX:IMB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Intelligent Monitoring Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.605/0.065251072525235
=9.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Intelligent Monitoring Group Intrinsic Value: Projected FCF Related Terms


Intelligent Monitoring Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Intelligent Monitoring Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intelligent Monitoring Group Intrinsic Value: Projected FCF Chart

Intelligent Monitoring Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.63 -0.28 -0.11 -0.06 0.07

Intelligent Monitoring Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.11 0.00 -0.06 0.00 0.07

ASX:IMB vs ALLE, MSA, ADT: Intrinsic Value: Projected FCF Comparison

For the Security & Protection Services subindustry, Intelligent Monitoring Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intelligent Monitoring Group Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Intelligent Monitoring Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Intelligent Monitoring Group's Price-to-Projected-FCF falls into.


ASX:IMB
51GF Score
Intelligent Monitoring Group Ltd ASX:IMB
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intelligent Monitoring Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Intelligent Monitoring Group's Free Cash Flow(6 year avg) = A$-1.76.

Intelligent Monitoring Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.762+52.927*0.8)/391.821
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$0.07 mean?
Intelligent Monitoring Group (ASX:IMB) has a Intrinsic Value: Projected FCF of A$0.07 as of Sep. 07, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Intelligent Monitoring Group and its competitors. According to the industry distribution chart, Intelligent Monitoring Group ranks #659 out of 689 companies in the Business Services industry, placing it in the top 95.6%.
Is Intelligent Monitoring Group's Intrinsic Value: Projected FCF too high?
Intelligent Monitoring Group's current Intrinsic Value: Projected FCF is A$0.07. Based on the distribution chart, Intelligent Monitoring Group ranks #659 out of 689 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Intelligent Monitoring Group has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Intelligent Monitoring Group's Intrinsic Value: Projected FCF compare to ALLE and MSA?
According to the Business Services industry distribution chart, Intelligent Monitoring Group ranks #659 out of 689 companies for Intrinsic Value: Projected FCF. This places Intelligent Monitoring Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.86, based on 689 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Intelligent Monitoring Group and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Intelligent Monitoring Group's current Intrinsic Value: Projected FCF is A$0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intelligent Monitoring Group stock overvalued right now?
Based on GuruFocus' analysis, Intelligent Monitoring Group (ASX:IMB) is currently considered Fairly Valued. The stock's GF Value™ is A$0.65, compared to a current price of A$0.61 — trading 6.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is A$0.07. Intelligent Monitoring Group's overall GF Score™ is 51/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Intelligent Monitoring Group (ASX:IMB), the current Intrinsic Value: Projected FCF is A$0.07 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intelligent Monitoring Group (ASX:IMB) Overvalued in 2026?

Based on GuruFocus' analysis, Intelligent Monitoring Group stock appears to be undervalued. The current stock price of A$0.61 is trading 6.9% below its estimated GF Value™ of A$0.65. GuruFocus considers Intelligent Monitoring Group to be Fairly Valued.

Key valuation signals for ASX:IMB:

  • Intrinsic Value: Projected FCF: A$0.07
  • GF Value™: A$0.65 vs. price of A$0.61 (6.9% below fair value)
  • GF Score™: 51/100 with 8 warning signs

No single metric tells the full story. See the ASX:IMB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intelligent Monitoring Group Business Description

Other Exchanges 8YM:Germany
Address 1 Tully Road, Suite 2, East Perth, Perth, WA, AUS, 6004
Intelligent Monitoring Group Ltd is engaged in the provision of security, monitoring and risk management services in Australia. The company provides security services such as security alarm monitoring and installations and security guarding services across Australia. The segments of the company include Monitoring, Protective Services, and Services. The company derives majority of revenue from Monitoring services. Geographically, it generates revenue from Australia.
51GF Score

Get the complete analysis for ASX:IMB

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.61
Price
A$0.65
GF Value