Macquarie Technology Group (ASX:MAQ) Intrinsic Value: Projected FCF: A$4.50 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:MAQ Macquarie Technology Group Ltd ASX:MAQ
88 GF Score
Price A$51.88
GF Value A$72.03
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Macquarie Technology Group Intrinsic Value: Projected FCF?

Macquarie Technology Group ASX:MAQ -2.37% 88 Intrinsic Value: Projected FCF is A$4.50 as of Sep. 21, 2026. GuruFocus rates ASX:MAQ with a GF Score™ of 88/100 and a GF Value™ of A$72.03 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,474 Software companies, Macquarie Technology Group ranks worse than 92.94% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Macquarie Technology Group's Intrinsic Value: Projected FCF is A$4.50. The stock price of Macquarie Technology Group is A$51.88. Therefore, Macquarie Technology Group's Price-to-Intrinsic-Value-Projected-FCF of today is 11.5.

The historical rank and industry rank for Macquarie Technology Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:MAQ' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 6.1   Med: 9.92   Max: 15.58
Current: 11.53

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Macquarie Technology Group was 15.58. The lowest was 6.10. And the median was 9.92.

ASX:MAQ's Price-to-Projected-FCF is ranked worse than
92.94% of 1474 companies
in the Software industry
Industry Median: 1.41 vs ASX:MAQ: 11.53

Macquarie Technology Group  (ASX:MAQ) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Macquarie Technology Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=51.88/5.8426675473271
=8.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Macquarie Technology Group Intrinsic Value: Projected FCF Related Terms


Macquarie Technology Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Macquarie Technology Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macquarie Technology Group Intrinsic Value: Projected FCF Chart

Macquarie Technology Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.76 10.06 10.88 8.98 5.85

Macquarie Technology Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.05 8.75 9.09 3.42 5.61

ASX:MAQ vs IBM, ACN, CTSH: Intrinsic Value: Projected FCF Comparison

For the Information Technology Services subindustry, Macquarie Technology Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macquarie Technology Group Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Macquarie Technology Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Macquarie Technology Group's Price-to-Projected-FCF falls into.


ASX:MAQ
88GF Score
Macquarie Technology Group Ltd ASX:MAQ
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macquarie Technology Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Macquarie Technology Group's Free Cash Flow(6 year avg) = A$-34.57.

Macquarie Technology Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.9881567514702*-34.572285714286+620.013*0.8)/25.792498
=5.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$4.50 mean?
Macquarie Technology Group (ASX:MAQ) has a Intrinsic Value: Projected FCF of A$4.50 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Macquarie Technology Group and its competitors. According to the industry distribution chart, Macquarie Technology Group ranks #1370 out of 1474 companies in the Software industry, placing it in the top 92.9%.
Is Macquarie Technology Group's Intrinsic Value: Projected FCF too high?
Macquarie Technology Group's current Intrinsic Value: Projected FCF is A$4.50. Based on the distribution chart, Macquarie Technology Group ranks #1370 out of 1474 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Macquarie Technology Group has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Macquarie Technology Group's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Macquarie Technology Group ranks #1370 out of 1474 companies for Intrinsic Value: Projected FCF. This places Macquarie Technology Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.41, based on 1,474 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Macquarie Technology Group and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Macquarie Technology Group's current Intrinsic Value: Projected FCF is A$4.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macquarie Technology Group stock overvalued right now?
Based on GuruFocus' analysis, Macquarie Technology Group (ASX:MAQ) is currently considered Modestly Undervalued. The stock's GF Value™ is A$72.03, compared to a current price of A$51.88 — trading 28% below its estimated fair value. The current Intrinsic Value: Projected FCF is A$4.50. Macquarie Technology Group's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Macquarie Technology Group (ASX:MAQ), the current Intrinsic Value: Projected FCF is A$4.50 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macquarie Technology Group (ASX:MAQ) Overvalued in 2026?

Based on GuruFocus' analysis, Macquarie Technology Group stock appears to be undervalued. The current stock price of A$51.88 is trading 28% below its estimated GF Value™ of A$72.03. GuruFocus considers Macquarie Technology Group to be Modestly Undervalued.

Key valuation signals for ASX:MAQ:

  • Intrinsic Value: Projected FCF: A$4.50
  • GF Value™: A$72.03 vs. price of A$51.88 (28% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the ASX:MAQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macquarie Technology Group Business Description

Address 2 Market Street, Level 15, Sydney, NSW, AUS, 2000
Macquarie Technology Group operates three business segments. The telecom division is how the group first began in 1992, providing voice, mobile, and general connectivity and network security services to businesses utilizing its data network. The cloud services and government division leverages the group's data center facilities to provide cybersecurity, colocation services, public and private cloud, and storage services to corporate and government customers. In 2018, the data centers division was separately launched, providing sovereign data centers for governments, major hyperscalers, and large multinationals.
88GF Score

Get the complete analysis for ASX:MAQ

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$51.88
Price
A$72.03
GF Value