BCCLF (BecleB de CV) Intrinsic Value: Projected FCF: $1.16 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BCCLF Becle SAB de CV BCCLF
70 GF Score
Price $0.85
GF Value $1.18
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is BecleB de CV Intrinsic Value: Projected FCF?

BecleB de CV BCCLF 70 Intrinsic Value: Projected FCF is $1.16 as of Sep. 06, 2026. GuruFocus rates BCCLF with a GF Score™ of 70/100 and a GF Value™ of $1.18 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 157 Beverages - Alcoholic companies, BecleB de CV ranks better than 66.88% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-06), BecleB de CV's Intrinsic Value: Projected FCF is $1.16. The stock price of BecleB de CV is $0.85. Therefore, BecleB de CV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for BecleB de CV's Intrinsic Value: Projected FCF or its related term are showing as below:

BCCLF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.73   Med: 3.5   Max: 10.2
Current: 0.73

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BecleB de CV was 10.20. The lowest was 0.73. And the median was 3.50.

BCCLF's Price-to-Projected-FCF is ranked better than
66.88% of 157 companies
in the Beverages - Alcoholic industry
Industry Median: 1.03 vs BCCLF: 0.73

BecleB de CV  (OTCPK:BCCLF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BecleB de CV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.85/1.1279878665201
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BecleB de CV Intrinsic Value: Projected FCF Related Terms


BecleB de CV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for BecleB de CV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BecleB de CV Intrinsic Value: Projected FCF Chart

BecleB de CV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 0.49 0.40 0.79 1.05

BecleB de CV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.85 0.95 1.05 1.06 1.10

BCCLF vs BF.B: Intrinsic Value: Projected FCF Comparison

For the Beverages - Wineries & Distilleries subindustry, BecleB de CV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BecleB de CV Price-to-Projected-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, BecleB de CV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BecleB de CV's Price-to-Projected-FCF falls into.


BCCLF
70GF Score
Becle SAB de CV BCCLF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BecleB de CV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get BecleB de CV's Free Cash Flow(6 year avg) = $93.05.

BecleB de CV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.8522006035458*93.05296+3917.285*0.8)/3591.000
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.16 mean?
BecleB de CV (BCCLF) has a Intrinsic Value: Projected FCF of $1.16 as of Sep. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BecleB de CV and its competitors. According to the industry distribution chart, BecleB de CV ranks #52 out of 157 companies in the Beverages - Alcoholic industry, placing it in the top 33.1%.
Is BecleB de CV's Intrinsic Value: Projected FCF too high?
BecleB de CV's current Intrinsic Value: Projected FCF is $1.16. The Beverages - Alcoholic industry median Intrinsic Value: Projected FCF is 1.03. BecleB de CV's value of $1.16 is 12.6% above this industry median. Based on the distribution chart, BecleB de CV ranks #52 out of 157 companies in the Beverages - Alcoholic industry, which is above the industry midpoint. Overall, BecleB de CV has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does BecleB de CV's Intrinsic Value: Projected FCF compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, BecleB de CV ranks #52 out of 157 companies for Intrinsic Value: Projected FCF. This puts BecleB de CV in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.03. BecleB de CV's value of $1.16 is 12.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Beverages - Alcoholic company?
The median Intrinsic Value: Projected FCF among Beverages - Alcoholic companies is 1.03, based on 157 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BecleB de CV's current Intrinsic Value: Projected FCF of $1.16 is 12.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BecleB de CV and its competitors. For the Beverages - Alcoholic industry, the median Intrinsic Value: Projected FCF is 1.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BecleB de CV's current Intrinsic Value: Projected FCF is $1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BecleB de CV stock overvalued right now?
Based on GuruFocus' analysis, BecleB de CV (BCCLF) is currently considered Modestly Undervalued. The stock's GF Value™ is $1.18, compared to a current price of $0.85 — trading 28% below its estimated fair value. The current Intrinsic Value: Projected FCF is $1.16 and 12.6% above the Beverages - Alcoholic industry median of 1.03. BecleB de CV's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For BecleB de CV (BCCLF), the current Intrinsic Value: Projected FCF is $1.16 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BecleB de CV (BCCLF) Overvalued in 2026?

Based on GuruFocus' analysis, BecleB de CV stock appears to be undervalued. The current stock price of $0.85 is trading 28% below its estimated GF Value™ of $1.18. GuruFocus considers BecleB de CV to be Modestly Undervalued.

Key valuation signals for BCCLF:

  • Intrinsic Value: Projected FCF: $1.16
  • GF Value™: $1.18 vs. price of $0.85 (28% below fair value)
  • GF Score™: 70/100 with 5 warning signs
  • Industry Position: 12.6% above the Beverages - Alcoholic median (#52 of 157)

No single metric tells the full story. See the BCCLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BecleB de CV Business Description

Other Exchanges CUERVO:Mexico6BE:Germany
Address Guillermo Gonzalez Camarena No. 800-4, Col. Zedec Santa Fe, Santa Fe, MEX, 01210
Becle SAB de CV is a Mexico-based company operating in the liquor industry. It operates as a spirit company engaged in producing, selling and distributing spirits and liquors. The product portfolio of the company comprises whiskey, rum, and tequila, among others. The company sells its products across Mexico and around the world. Its portfolio comprises different brands such as 1800, Bushmills, Boodles, Hangar, Maestro Tequilero, Kraken, and others.
70GF Score

Get the complete analysis for BCCLF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.85
Price
$1.18
GF Value