Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Beryl 8 Plus PCLBKK:BE8-R 83 Intrinsic Value: Projected FCF is ฿9.67 as of Jul. 28, 2026, which is 100% below its 10-year median of 0.50. GuruFocus rates BKK:BE8-R with a GF Score™ of 83/100 and a GF Value™ of ฿12.33. The stock has 7 warning signs investors should review. Among 1,457 Software companies, Beryl 8 Plus PCL ranks better than 85.31% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-28), Beryl 8 Plus PCL's Intrinsic Value: Projected FCF is ฿9.67. The stock price of Beryl 8 Plus PCL is ฿5.60826. Therefore, Beryl 8 Plus PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.
The historical rank and industry rank for Beryl 8 Plus PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:BE8-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.4 Med: 0.5 Max: 0.58
Current: 0.58
During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Beryl 8 Plus PCL was 0.58. The lowest was 0.40. And the median was 0.50.
BKK:BE8-R's Price-to-Projected-FCF is ranked better than 85.31% of 1457
companies
in the Software industry
Industry Median: 1.36
vs BKK:BE8-R: 0.58
Beryl 8 Plus PCL (BKK:BE8-R) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Beryl 8 Plus PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.60826
/
11.115192349324
=
0.50
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Beryl 8 Plus PCL Intrinsic Value: Projected FCF Related Terms
Beryl 8 Plus PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Beryl 8 Plus PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Beryl 8 Plus PCL Intrinsic Value: Projected FCF Chart
BKK:BE8-R vs IBM, ACN, FISV: Intrinsic Value: Projected FCF Comparison
For the Information Technology Services subindustry, Beryl 8 Plus PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Beryl 8 Plus PCL Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, Beryl 8 Plus PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Beryl 8 Plus PCL's Price-to-Projected-FCF falls into.
Beryl 8 Plus PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿9.67 mean?
Beryl 8 Plus PCL (BKK:BE8-R) has a Intrinsic Value: Projected FCF of ฿9.67 as of Jul. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Beryl 8 Plus PCL and its competitors. This is 1834% above median its historical median of 0.50. Over the past decade, Beryl 8 Plus PCL's Intrinsic Value: Projected FCF has ranged from 0.40 to 0.58. According to the industry distribution chart, Beryl 8 Plus PCL ranks #214 out of 1457 companies in the Software industry, placing it in the top 14.7%.
Is Beryl 8 Plus PCL's Intrinsic Value: Projected FCF too high?
Beryl 8 Plus PCL's current Intrinsic Value: Projected FCF of ฿9.67 is 1834% above median its 10-year median of 0.50. Over the past 10 years, this metric has ranged from a low of 0.40 to a high of 0.58. Based on the distribution chart, Beryl 8 Plus PCL ranks #214 out of 1457 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Beryl 8 Plus PCL has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Beryl 8 Plus PCL's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Beryl 8 Plus PCL ranks #214 out of 1457 companies for Intrinsic Value: Projected FCF. This places Beryl 8 Plus PCL in the top 15% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.36. Historically, Beryl 8 Plus PCL's own Intrinsic Value: Projected FCF has ranged from 0.40 to 0.58 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.36, based on 1,457 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Beryl 8 Plus PCL and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Beryl 8 Plus PCL's current Intrinsic Value: Projected FCF is ฿9.67, which is 1834% above median its own 10-year median of 0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beryl 8 Plus PCL stock overvalued right now?
Beryl 8 Plus PCL (BKK:BE8-R) has a current Intrinsic Value: Projected FCF of ฿9.67. The stock's GF Value™ is ฿12.33, compared to a current price of ฿5.61 — trading 54.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿9.67, which is 1834% above median its 10-year median of 0.50. Beryl 8 Plus PCL's overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Beryl 8 Plus PCL (BKK:BE8-R), the current Intrinsic Value: Projected FCF is ฿9.67 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Beryl 8 Plus PCL (BKK:BE8-R) Overvalued in 2026?
Based on GuruFocus' analysis, Beryl 8 Plus PCL stock appears to be undervalued.
The current stock price of ฿5.61 is trading 54.5% below its estimated GF Value™ of ฿12.33.
Key valuation signals for BKK:BE8-R:
Intrinsic Value: Projected FCF: ฿9.67 (1834% above median its 10-year median of 0.50)
GF Value™: ฿12.33 vs. price of ฿5.61 (54.5% below fair value)
No single metric tells the full story. See the BKK:BE8-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Beryl 8 Plus PCL is a digital technology consulting company with a comprehensive offering in Customer Relationship Management (CRM), Analytics, and Digital Technology. It also operates as a software reseller of companies such as Salesforce, Google, MuleSoft, Tableau, etc. The group offers solutions to clients for enterprise cybersecurity and risk management, artificial intelligence, outsourcing and managed services, data intelligence, enterprise platform modernization, and helps them to design and implement AI-driven strategies. Additionally, it offers packaged software solutions for various applications. The group has two reportable segments: Technology Support Service, which generates the maximum revenue, and Strategy and Technology Consulting. Geographically, it operates in Thailand.
83GF Score
Get the complete analysis for BKK:BE8-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:BE8-R has been successfully added to your 
