P.C.S. Machine Group Holding PCL (BKK:PCSGH-R) Intrinsic Value: Projected FCF: ฿7.73 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PCSGH-R P.C.S. Machine Group Holding PCL BKK:PCSGH-R
63 GF Score
Price ฿2.92
GF Value ฿3.13
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is P.C.S. Machine Group Holding PCL Intrinsic Value: Projected FCF?

P.C.S. Machine Group Holding PCL BKK:PCSGH-R -1.26% 63 Intrinsic Value: Projected FCF is ฿7.73 as of Aug. 30, 2026. GuruFocus rates BKK:PCSGH-R with a GF Score™ of 63/100 and a GF Value™ of ฿3.13 (Fairly Valued). The stock has 4 warning signs investors should review. Among 944 Vehicles & Parts companies, P.C.S. Machine Group Holding PCL ranks better than 83.16% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-30), P.C.S. Machine Group Holding PCL's Intrinsic Value: Projected FCF is ฿7.73. The stock price of P.C.S. Machine Group Holding PCL is ฿2.92. Therefore, P.C.S. Machine Group Holding PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for P.C.S. Machine Group Holding PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:PCSGH-R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38   Med: 0.67   Max: 0.89
Current: 0.38

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of P.C.S. Machine Group Holding PCL was 0.89. The lowest was 0.38. And the median was 0.67.

BKK:PCSGH-R's Price-to-Projected-FCF is ranked better than
83.16% of 944 companies
in the Vehicles & Parts industry
Industry Median: 0.97 vs BKK:PCSGH-R: 0.38

P.C.S. Machine Group Holding PCL  (BKK:PCSGH-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

P.C.S. Machine Group Holding PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.92/7.6182687629813
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


P.C.S. Machine Group Holding PCL Intrinsic Value: Projected FCF Related Terms


P.C.S. Machine Group Holding PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for P.C.S. Machine Group Holding PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

P.C.S. Machine Group Holding PCL Intrinsic Value: Projected FCF Chart

P.C.S. Machine Group Holding PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 7.34 6.53 7.25 7.62

P.C.S. Machine Group Holding PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.96 7.66 7.62 7.88 7.72

BKK:PCSGH-R vs ORLY, AZO: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, P.C.S. Machine Group Holding PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


P.C.S. Machine Group Holding PCL Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, P.C.S. Machine Group Holding PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where P.C.S. Machine Group Holding PCL's Price-to-Projected-FCF falls into.


BKK:PCSGH-R
63GF Score
P.C.S. Machine Group Holding PCL BKK:PCSGH-R
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

P.C.S. Machine Group Holding PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get P.C.S. Machine Group Holding PCL's Free Cash Flow(6 year avg) = ฿736.53.

P.C.S. Machine Group Holding PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*736.52928+5043.09*0.8)/1450.000
=7.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿7.73 mean?
P.C.S. Machine Group Holding PCL (BKK:PCSGH-R) has a Intrinsic Value: Projected FCF of ฿7.73 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on P.C.S. Machine Group Holding PCL and its competitors. According to the industry distribution chart, P.C.S. Machine Group Holding PCL ranks #159 out of 944 companies in the Vehicles & Parts industry, placing it in the top 16.8%.
Is P.C.S. Machine Group Holding PCL's Intrinsic Value: Projected FCF too high?
P.C.S. Machine Group Holding PCL's current Intrinsic Value: Projected FCF is ฿7.73. Based on the distribution chart, P.C.S. Machine Group Holding PCL ranks #159 out of 944 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, P.C.S. Machine Group Holding PCL has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does P.C.S. Machine Group Holding PCL's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, P.C.S. Machine Group Holding PCL ranks #159 out of 944 companies for Intrinsic Value: Projected FCF. This places P.C.S. Machine Group Holding PCL in the top 17% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.97. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.97, based on 944 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on P.C.S. Machine Group Holding PCL and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. P.C.S. Machine Group Holding PCL's current Intrinsic Value: Projected FCF is ฿7.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is P.C.S. Machine Group Holding PCL stock overvalued right now?
Based on GuruFocus' analysis, P.C.S. Machine Group Holding PCL (BKK:PCSGH-R) is currently considered Fairly Valued. The stock's GF Value™ is ฿3.13, compared to a current price of ฿2.92 — trading 6.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿7.73. P.C.S. Machine Group Holding PCL's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For P.C.S. Machine Group Holding PCL (BKK:PCSGH-R), the current Intrinsic Value: Projected FCF is ฿7.73 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is P.C.S. Machine Group Holding PCL (BKK:PCSGH-R) Overvalued in 2026?

Based on GuruFocus' analysis, P.C.S. Machine Group Holding PCL stock appears to be undervalued. The current stock price of ฿2.92 is trading 6.7% below its estimated GF Value™ of ฿3.13. GuruFocus considers P.C.S. Machine Group Holding PCL to be Fairly Valued.

Key valuation signals for BKK:PCSGH-R:

  • Intrinsic Value: Projected FCF: ฿7.73
  • GF Value™: ฿3.13 vs. price of ฿2.92 (6.7% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the BKK:PCSGH-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


P.C.S. Machine Group Holding PCL Business Description

Other Exchanges PCSGH:Thailand
Address 2/1-9 Moo 3, Khok Kruat, Mueang Nakhorn Ratchasima, Nakhon Ratchasima, THA, 30280
P.C.S. Machine Group Holding PCL is a Thailand-based auto parts manufacturer. It is engaged in the manufacture and sale of automotive parts. The group through its subsidiary manufactures engine parts, transmission parts, final drive parts such as camshaft, common rail, gear, and shaft. It also manufactures die casting parts like high-pressure die-casting, vacuum casting, and other aluminum machining parts through its die-casting subsidiary. The company has two reportable segments Asia segment and Europe segment. Majority of its revenue is generated from Asia segment.
63GF Score

Get the complete analysis for BKK:PCSGH-R

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.92
Price
฿3.13
GF Value