Ramkhamhaeng Hospital PCL (BKK:RAM) Intrinsic Value: Projected FCF: ฿21.03 (As of Aug. 05, 2026) — 685% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:RAM Ramkhamhaeng Hospital PCL BKK:RAM
74 GF Score
Price ฿17.90
GF Value ฿46.14
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Ramkhamhaeng Hospital PCL Intrinsic Value: Projected FCF?

Ramkhamhaeng Hospital PCL BKK:RAM 74 Intrinsic Value: Projected FCF is ฿21.03 as of Aug. 05, 2026, which is 100% below its 10-year median of 2.68. GuruFocus rates BKK:RAM with a GF Score™ of 74/100 and a GF Value™ of ฿46.14 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 339 Healthcare Providers & Services companies, Ramkhamhaeng Hospital PCL ranks better than 63.42% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-05), Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF is ฿21.03. The stock price of Ramkhamhaeng Hospital PCL is ฿17.90. Therefore, Ramkhamhaeng Hospital PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:RAM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.85   Med: 2.68   Max: 3.92
Current: 0.85

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ramkhamhaeng Hospital PCL was 3.92. The lowest was 0.85. And the median was 2.68.

BKK:RAM's Price-to-Projected-FCF is ranked better than
63.42% of 339 companies
in the Healthcare Providers & Services industry
Industry Median: 1.07 vs BKK:RAM: 0.85

Ramkhamhaeng Hospital PCL  (BKK:RAM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ramkhamhaeng Hospital PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=17.90/21.033814326458
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ramkhamhaeng Hospital PCL Intrinsic Value: Projected FCF Related Terms


Ramkhamhaeng Hospital PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ramkhamhaeng Hospital PCL Intrinsic Value: Projected FCF Chart

Ramkhamhaeng Hospital PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.76 19.68 18.03 17.15 21.42

Ramkhamhaeng Hospital PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.16 17.12 18.59 21.42 21.03

BKK:RAM vs HCA, THC, DVA: Intrinsic Value: Projected FCF Comparison

For the Medical Care Facilities subindustry, Ramkhamhaeng Hospital PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ramkhamhaeng Hospital PCL Price-to-Projected-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Ramkhamhaeng Hospital PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ramkhamhaeng Hospital PCL's Price-to-Projected-FCF falls into.


BKK:RAM
74GF Score
Ramkhamhaeng Hospital PCL BKK:RAM
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ramkhamhaeng Hospital PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ramkhamhaeng Hospital PCL's Free Cash Flow(6 year avg) = ฿626.67.

Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(11.936106726364*626.67392+22200.663*0.8)/1200.000
=21.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿21.03 mean?
Ramkhamhaeng Hospital PCL (BKK:RAM) has a Intrinsic Value: Projected FCF of ฿21.03 as of Aug. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ramkhamhaeng Hospital PCL and its competitors. This is 685% above median its historical median of 2.68. Over the past decade, Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF has ranged from 0.85 to 3.92. According to the industry distribution chart, Ramkhamhaeng Hospital PCL ranks #124 out of 339 companies in the Healthcare Providers & Services industry, placing it in the top 36.6%.
Is Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF too high?
Ramkhamhaeng Hospital PCL's current Intrinsic Value: Projected FCF of ฿21.03 is 685% above median its 10-year median of 2.68. Over the past 10 years, this metric has ranged from a low of 0.85 to a high of 3.92. Based on the distribution chart, Ramkhamhaeng Hospital PCL ranks #124 out of 339 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, Ramkhamhaeng Hospital PCL has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ramkhamhaeng Hospital PCL's Intrinsic Value: Projected FCF compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Ramkhamhaeng Hospital PCL ranks #124 out of 339 companies for Intrinsic Value: Projected FCF. This puts Ramkhamhaeng Hospital PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.07. Historically, Ramkhamhaeng Hospital PCL's own Intrinsic Value: Projected FCF has ranged from 0.85 to 3.92 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Healthcare Providers & Services company?
The median Intrinsic Value: Projected FCF among Healthcare Providers & Services companies is 1.07, based on 339 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ramkhamhaeng Hospital PCL and its competitors. For the Healthcare Providers & Services industry, the median Intrinsic Value: Projected FCF is 1.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ramkhamhaeng Hospital PCL's current Intrinsic Value: Projected FCF is ฿21.03, which is 685% above median its own 10-year median of 2.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ramkhamhaeng Hospital PCL stock overvalued right now?
Based on GuruFocus' analysis, Ramkhamhaeng Hospital PCL (BKK:RAM) is currently considered Possible Value Trap. The stock's GF Value™ is ฿46.14, compared to a current price of ฿17.90 — trading 61.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿21.03, which is 685% above median its 10-year median of 2.68. Ramkhamhaeng Hospital PCL's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ramkhamhaeng Hospital PCL (BKK:RAM), the current Intrinsic Value: Projected FCF is ฿21.03 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ramkhamhaeng Hospital PCL (BKK:RAM) Overvalued in 2026?

Based on GuruFocus' analysis, Ramkhamhaeng Hospital PCL stock appears to be undervalued. The current stock price of ฿17.90 is trading 61.2% below its estimated GF Value™ of ฿46.14. GuruFocus considers Ramkhamhaeng Hospital PCL to be Possible Value Trap.

Key valuation signals for BKK:RAM:

  • Intrinsic Value: Projected FCF: ฿21.03 (685% above median its 10-year median of 2.68)
  • GF Value™: ฿46.14 vs. price of ฿17.90 (61.2% below fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the BKK:RAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ramkhamhaeng Hospital PCL Business Description

Address 436 Ramkhamhaeng Road, Kwaeng Huamark, Khet Bangkapi, Bangkok, THA, 10240
Ramkhamhaeng Hospital PCL business activities are hospital and businesses that support medical care. The company provides medical treatment for all types of diseases by physicians and medical professionals in all specialties. Its medical services include the 24-hour Heart Center, RAM Pituitary Center for laparoscopic surgery for pituitary tumors, Neurology & Neurosurgery Center, and specialized medical centers such as Eye Clinic, Ear, Nose and Throat Clinic, Gastroenterology Clinic, Obstetrics and Gynecology Clinic, and Diabetes Clinic. The company operates through two segments: Hospital, which includes General Hospital and Hospital in Social Security and generates the maximum revenue; and Others, which includes sale of medical equipment and instruments. Its operations are in Thailand.
74GF Score

Get the complete analysis for BKK:RAM

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿17.90
Price
฿46.14
GF Value