Snc Former PCL (BKK:SNC-R) Intrinsic Value: Projected FCF: ฿5.08 (As of Jul. 18, 2026) — 477% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SNC-R Snc Former PCL BKK:SNC-R
57 GF Score
Price ฿5.62
GF Value ฿3.78
! 12 Warning Signs
View Full Analysis

What is Snc Former PCL Intrinsic Value: Projected FCF?

Snc Former PCL BKK:SNC-R 57 Intrinsic Value: Projected FCF is ฿5.08 as of Jul. 18, 2026, which is 100% below its 10-year median of 0.88. GuruFocus rates BKK:SNC-R with a GF Score™ of 57/100 and a GF Value™ of ฿3.78. The stock has 12 warning signs investors should review. Among 1,710 Hardware companies, Snc Former PCL ranks better than 64.74% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-18), Snc Former PCL's Intrinsic Value: Projected FCF is ฿5.08. The stock price of Snc Former PCL is ฿5.61667. Therefore, Snc Former PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 1.1.

The historical rank and industry rank for Snc Former PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:SNC-R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.39   Med: 0.88   Max: 1.99
Current: 1.11

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Snc Former PCL was 1.99. The lowest was 0.39. And the median was 0.88.

BKK:SNC-R's Price-to-Projected-FCF is ranked better than
64.74% of 1710 companies
in the Hardware industry
Industry Median: 1.68 vs BKK:SNC-R: 1.11

Snc Former PCL  (BKK:SNC-R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Snc Former PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.61667/7.3171950113724
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Snc Former PCL Intrinsic Value: Projected FCF Related Terms


Snc Former PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Snc Former PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Snc Former PCL Intrinsic Value: Projected FCF Chart

Snc Former PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.37 13.11 15.10 8.22 5.21

Snc Former PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.62 8.21 5.00 5.21 7.41

BKK:SNC-R vs APH, GLW, TEL: Intrinsic Value: Projected FCF Comparison

For the Electronic Components subindustry, Snc Former PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Snc Former PCL Price-to-Projected-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Snc Former PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Snc Former PCL's Price-to-Projected-FCF falls into.


BKK:SNC-R
57GF Score
Snc Former PCL BKK:SNC-R
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Snc Former PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Snc Former PCL's Free Cash Flow(6 year avg) = ฿-186.91.

Snc Former PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-186.90816+5529.951*0.8)/361.413
=7.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿5.08 mean?
Snc Former PCL (BKK:SNC-R) has a Intrinsic Value: Projected FCF of ฿5.08 as of Jul. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Snc Former PCL and its competitors. This is 477% above median its historical median of 0.88. Over the past decade, Snc Former PCL's Intrinsic Value: Projected FCF has ranged from 0.39 to 1.99. According to the industry distribution chart, Snc Former PCL ranks #603 out of 1710 companies in the Hardware industry, placing it in the top 35.3%.
Is Snc Former PCL's Intrinsic Value: Projected FCF too high?
Snc Former PCL's current Intrinsic Value: Projected FCF of ฿5.08 is 477% above median its 10-year median of 0.88. Over the past 10 years, this metric has ranged from a low of 0.39 to a high of 1.99. Based on the distribution chart, Snc Former PCL ranks #603 out of 1710 companies in the Hardware industry, which is above the industry midpoint. Overall, Snc Former PCL has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Snc Former PCL's Intrinsic Value: Projected FCF compare to APH and GLW?
According to the Hardware industry distribution chart, Snc Former PCL ranks #603 out of 1710 companies for Intrinsic Value: Projected FCF. This puts Snc Former PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.68. Historically, Snc Former PCL's own Intrinsic Value: Projected FCF has ranged from 0.39 to 1.99 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.68, based on 1,710 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Snc Former PCL and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Snc Former PCL's current Intrinsic Value: Projected FCF is ฿5.08, which is 477% above median its own 10-year median of 0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Snc Former PCL stock overvalued right now?
Snc Former PCL (BKK:SNC-R) has a current Intrinsic Value: Projected FCF of ฿5.08. The stock's GF Value™ is ฿3.78, compared to a current price of ฿5.62 — trading 48.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿5.08, which is 477% above median its 10-year median of 0.88. Snc Former PCL's overall GF Score™ is 57/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Snc Former PCL (BKK:SNC-R), the current Intrinsic Value: Projected FCF is ฿5.08 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Snc Former PCL (BKK:SNC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Snc Former PCL stock appears to be overvalued. The current stock price of ฿5.62 is trading 48.6% above its estimated GF Value™ of ฿3.78.

Key valuation signals for BKK:SNC-R:

  • Intrinsic Value: Projected FCF: ฿5.08 (477% above median its 10-year median of 0.88)
  • GF Value™: ฿3.78 vs. price of ฿5.62 (48.6% above fair value)
  • GF Score™: 57/100 with 12 warning signs

No single metric tells the full story. See the BKK:SNC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Snc Former PCL Business Description

Other Exchanges SNC:Thailand
Address 333/3 Moo 6, Bang Phriang Sub-district, Bang Bo District, Samutprakarn, THA, 10560
Snc Former PCL along with its subsidiaries, is engaged in the manufacturing of component parts for cooling machines, component parts for air conditioners for automobile, contract manufacturing and assembly of air conditioners for household use, manufacturing of heat pump for water heat pump and manufacturing of insulation copper price kit used for the installation of cooling machine and foam pipe insulation.in the following segments; Manufacturing of component parts for automobile use; Manufacturing and assembly of electric appliances; Manufacturing of component parts of electric appliances, Industrial estate, and Others. A majority of its revenue is derived from the manufacturing of component parts for electrical appliances segment.
57GF Score

Get the complete analysis for BKK:SNC-R

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.62
Price
฿3.78
GF Value