/term/intrinsic-value-projected-fcf/BOM:507779 Kanpur Plastipacks (BOM:507779) Intrinsic Value: Projected
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Kanpur Plastipacks Ltd (BOM:507779) » Definitions » Intrinsic Value: Projected FCF

Kanpur Plastipacks (BOM:507779) Intrinsic Value: Projected FCF : ₹-0.89 (As of Jun. 20, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Kanpur Plastipacks Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-20), Kanpur Plastipacks's Intrinsic Value: Projected FCF is ₹-0.89. The stock price of Kanpur Plastipacks is ₹107.19. Therefore, Kanpur Plastipacks's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Kanpur Plastipacks's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Kanpur Plastipacks was 3.94. The lowest was 0.50. And the median was 1.92.

BOM:507779's Price-to-Projected-FCF is not ranked *
in the Packaging & Containers industry.
Industry Median: 0.93
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Kanpur Plastipacks Intrinsic Value: Projected FCF Historical Data

The historical data trend for Kanpur Plastipacks's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kanpur Plastipacks Intrinsic Value: Projected FCF Chart

Kanpur Plastipacks Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.81 49.24 30.84 33.58 -0.89

Kanpur Plastipacks Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.58 - - - -0.89

Competitive Comparison of Kanpur Plastipacks's Intrinsic Value: Projected FCF

For the Packaging & Containers subindustry, Kanpur Plastipacks's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kanpur Plastipacks's Price-to-Projected-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Kanpur Plastipacks's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Kanpur Plastipacks's Price-to-Projected-FCF falls into.



Kanpur Plastipacks Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Kanpur Plastipacks's Free Cash Flow(6 year avg) = ₹-129.10.

Kanpur Plastipacks's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(11.29937129898*-129.10371428571+1799.938*0.8)/21.242
=-0.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kanpur Plastipacks  (BOM:507779) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Kanpur Plastipacks's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=107.19/-0.88694114451289
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kanpur Plastipacks Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Kanpur Plastipacks's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Kanpur Plastipacks (BOM:507779) Business Description

Traded in Other Exchanges
Address
D-19-20, Panki Industrial Area, P.O. Udyog Nagar, Kanpur, UP, IND, 208 022
Kanpur Plastipacks Ltd is engaged in the business of manufacturing HDPE/PP Woven Sacks, PP Box Bags, Flexible Intermediate Bulk Containers (FIBC's), Fabrics and High Tenacity PP Multi Filament Yam (MFY). Its primary segments include Plastic Division, Consignment Stockiest, and Solar Power Division. The company generates the majority of its revenue from the Plastic Division segment. The Plastic Division segment is engaged in the domestic and export sale of manufactured and traded plastic products. The Solar power division is engaged in the generation and supply of power. The same is consumed by the company in its manufacturing operations.

Kanpur Plastipacks (BOM:507779) Headlines

No Headlines