Gangotri Textiles (BOM:521176) Intrinsic Value: Projected FCF : ₹-90.11 (As of Jun. 20, 2024)

View and export this data going back to 1994. Start your Free Trial

What is Gangotri Textiles Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-20), Gangotri Textiles's Intrinsic Value: Projected FCF is ₹-90.11. The stock price of Gangotri Textiles is ₹1.32. Therefore, Gangotri Textiles's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Gangotri Textiles's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:521176's Price-to-Projected-FCF is not ranked ^*
in the Manufacturing - Apparel & Accessories industry.
Industry Median: 0.95
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Gangotri Textiles Intrinsic Value: Projected FCF Historical Data

The historical data trend for Gangotri Textiles's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gangotri Textiles Intrinsic Value: Projected FCF Chart

Gangotri Textiles Annual Data

Trend

Mar15

Mar16

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Mar24

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

-72.74

-87.45

-93.47

-89.34

-90.11

Gangotri Textiles Quarterly Data
	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															-89.34	-	-	-	-90.11

Competitive Comparison of Gangotri Textiles's Intrinsic Value: Projected FCF

For the Textile Manufacturing subindustry, Gangotri Textiles's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Gangotri Textiles's Price-to-Projected-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Gangotri Textiles's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Gangotri Textiles's Price-to-Projected-FCF falls into.

Gangotri Textiles Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Gangotri Textiles's Free Cash Flow(6 year avg) = ₹2.55.

Gangotri Textiles's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Mar24)	/	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	2.5452857142857	+	-2366.987	/	0.8)	/	32.565
	=	-90.11

Gangotri Textiles (BOM:521176) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Gangotri Textiles's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	1.32	/	-90.112136806013
	=

Gangotri Textiles Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Gangotri Textiles's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Gangotri Textiles (BOM:521176) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Gangotri Textiles Ltd (BOM:521176) » Definitions » Intrinsic Value: Projected FCF

Traded in Other Exchanges

GANGOTRI:India

Address

25-A, Venkatachalam Co-oprative Colony, R.S. Puram, Coimbatore, TN, IND, 641002

Website

https://www.gangotritextiles.co.in

Gangotri Textiles Ltd is an India based company engaged in the business of manufacturing cotton yarn and ready-made garments. The company's product range covers from yarns to finished textile products. It offers cotton yarn, garments, knitting and weaving applications, and fabrics for industrial fabrics.

Gangotri Textiles (BOM:521176) Headlines

No Headlines