Ashoka Buildcon (BOM:533271) Intrinsic Value: Projected FCF: ₹508.60 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:533271 Ashoka Buildcon Ltd BOM:533271
82 GF Score
Price ₹112.70
GF Value ₹142.63
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Ashoka Buildcon Intrinsic Value: Projected FCF?

Ashoka Buildcon BOM:533271 -0.22% 82 Intrinsic Value: Projected FCF is ₹508.60 as of Aug. 29, 2026. GuruFocus rates BOM:533271 with a GF Score™ of 82/100 and a GF Value™ of ₹142.63 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,221 Construction companies, Ashoka Buildcon ranks better than 93.94% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-29), Ashoka Buildcon's Intrinsic Value: Projected FCF is ₹508.60. The stock price of Ashoka Buildcon is ₹112.70. Therefore, Ashoka Buildcon's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.

The historical rank and industry rank for Ashoka Buildcon's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:533271' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2   Med: 0.52   Max: 0.77
Current: 0.22

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ashoka Buildcon was 0.77. The lowest was 0.20. And the median was 0.52.

BOM:533271's Price-to-Projected-FCF is ranked better than
93.94% of 1221 companies
in the Construction industry
Industry Median: 0.96 vs BOM:533271: 0.22

Ashoka Buildcon  (BOM:533271) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ashoka Buildcon's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=112.70/508.60384567524
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ashoka Buildcon Intrinsic Value: Projected FCF Related Terms


Ashoka Buildcon Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ashoka Buildcon's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ashoka Buildcon Intrinsic Value: Projected FCF Chart

Ashoka Buildcon Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 206.61 228.02 238.03 369.26 508.60

Ashoka Buildcon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 508.60 0.00

BOM:533271 vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison

For the Engineering & Construction subindustry, Ashoka Buildcon's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ashoka Buildcon Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, Ashoka Buildcon's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ashoka Buildcon's Price-to-Projected-FCF falls into.


BOM:533271
82GF Score
Ashoka Buildcon Ltd BOM:533271
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ashoka Buildcon Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ashoka Buildcon's Free Cash Flow(6 year avg) = ₹6,064.73.

Ashoka Buildcon's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*6064.7301428571+65792.798*0.8)/280.714
=508.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹508.60 mean?
Ashoka Buildcon (BOM:533271) has a Intrinsic Value: Projected FCF of ₹508.60 as of Aug. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ashoka Buildcon and its competitors. According to the industry distribution chart, Ashoka Buildcon ranks #74 out of 1221 companies in the Construction industry, placing it in the top 6.1%.
Is Ashoka Buildcon's Intrinsic Value: Projected FCF too high?
Ashoka Buildcon's current Intrinsic Value: Projected FCF is ₹508.60. Based on the distribution chart, Ashoka Buildcon ranks #74 out of 1221 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Ashoka Buildcon has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ashoka Buildcon's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Ashoka Buildcon ranks #74 out of 1221 companies for Intrinsic Value: Projected FCF. This places Ashoka Buildcon in the top 6% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.96. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.96, based on 1,221 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ashoka Buildcon and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ashoka Buildcon's current Intrinsic Value: Projected FCF is ₹508.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ashoka Buildcon stock overvalued right now?
Based on GuruFocus' analysis, Ashoka Buildcon (BOM:533271) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹142.63, compared to a current price of ₹112.70 — trading 21% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹508.60. Ashoka Buildcon's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ashoka Buildcon (BOM:533271), the current Intrinsic Value: Projected FCF is ₹508.60 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ashoka Buildcon (BOM:533271) Overvalued in 2026?

Based on GuruFocus' analysis, Ashoka Buildcon stock appears to be undervalued. The current stock price of ₹112.70 is trading 21% below its estimated GF Value™ of ₹142.63. GuruFocus considers Ashoka Buildcon to be Modestly Undervalued.

Key valuation signals for BOM:533271:

  • Intrinsic Value: Projected FCF: ₹508.60
  • GF Value™: ₹142.63 vs. price of ₹112.70 (21% below fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the BOM:533271 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ashoka Buildcon Business Description

Other Exchanges ASHOKA:India
Address Ashoka Marg, Survey No 861, Ashoka House, Vadala, Nashik, MH, IND, 422011
Ashoka Buildcon Ltd develops highways and is also active in power transmission and distribution. It operates in three segments: Construction and Contract Related Activities, which includes engineering, procurement, and construction of infrastructure projects; Build, Operate, and Transfer, which involves annuity-based infrastructure development under BOT and annuity models; and Sale of Goods, which mainly consists of the sale of construction materials, including RMC and real estate. The company operates across India, with the majority of its revenue generated from construction and contract-related activities.
82GF Score

Get the complete analysis for BOM:533271

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹112.70
Price
₹142.63
GF Value