Linde (BUD:LINDEPLC) Intrinsic Value: Projected FCF: Ft52,769.94 (As of Aug. 18, 2026) — 2304264% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:LINDEPLC Linde PLC BUD:LINDEPLC
93 GF Score
Price Ft121,430.00
GF Value Ft130,036.83
! 1 Warning Sign
View Full Analysis

What is Linde Intrinsic Value: Projected FCF?

Linde BUD:LINDEPLC 93 Intrinsic Value: Projected FCF is Ft52,769.94 as of Aug. 18, 2026, which is 100% below its 10-year median of 2.29. GuruFocus rates BUD:LINDEPLC with a GF Score™ of 93/100 and a GF Value™ of Ft130,036.83. The stock has 1 warning sign investors should review. Among 1,144 Chemicals companies, Linde ranks worse than 67.48% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-18), Linde's Intrinsic Value: Projected FCF is Ft52,769.94. The stock price of Linde is Ft121430.00. Therefore, Linde's Price-to-Intrinsic-Value-Projected-FCF of today is 2.3.

The historical rank and industry rank for Linde's Intrinsic Value: Projected FCF or its related term are showing as below:

BUD:LINDEPLC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.33   Med: 2.29   Max: 2.88
Current: 2.3

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Linde was 2.88. The lowest was 1.33. And the median was 2.29.

BUD:LINDEPLC's Price-to-Projected-FCF is ranked worse than
67.48% of 1144 companies
in the Chemicals industry
Industry Median: 1.36 vs BUD:LINDEPLC: 2.30

Linde  (BUD:LINDEPLC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Linde's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=121430.00/65095.294525269
=1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Linde Intrinsic Value: Projected FCF Related Terms


Linde Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Linde's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Linde Intrinsic Value: Projected FCF Chart

Linde Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46,160.44 64,905.60 52,973.18 52,972.45 58,606.16

Linde Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50,869.74 51,936.25 58,606.16 50,243.94 48,233.64

BUD:LINDEPLC vs SHW, ECL, APD: Intrinsic Value: Projected FCF Comparison

For the Specialty Chemicals subindustry, Linde's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Linde Price-to-Projected-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Linde's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Linde's Price-to-Projected-FCF falls into.


BUD:LINDEPLC
93GF Score
Linde PLC BUD:LINDEPLC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Linde Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Linde's Free Cash Flow(6 year avg) = Ft1,671,430.29.

Linde's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(12.184026879804*1671430.28784+12341887.43*0.8)/464.523
=65,095.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of Ft52,769.94 mean?
Linde (BUD:LINDEPLC) has a Intrinsic Value: Projected FCF of Ft52,769.94 as of Aug. 18, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Linde and its competitors. This is 2304264% above median its historical median of 2.29. Over the past decade, Linde's Intrinsic Value: Projected FCF has ranged from 1.33 to 2.88. According to the industry distribution chart, Linde ranks #772 out of 1144 companies in the Chemicals industry, placing it in the top 67.5%.
Is Linde's Intrinsic Value: Projected FCF too high?
Linde's current Intrinsic Value: Projected FCF of Ft52,769.94 is 2304264% above median its 10-year median of 2.29. Over the past 10 years, this metric has ranged from a low of 1.33 to a high of 2.88. Based on the distribution chart, Linde ranks #772 out of 1144 companies in the Chemicals industry, which is below the industry midpoint. Overall, Linde has a GF Score™ of 93/100, reflecting its overall financial health beyond just this single metric.
How does Linde's Intrinsic Value: Projected FCF compare to SHW and ECL?
According to the Chemicals industry distribution chart, Linde ranks #772 out of 1144 companies for Intrinsic Value: Projected FCF. This places Linde in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.36. Historically, Linde's own Intrinsic Value: Projected FCF has ranged from 1.33 to 2.88 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.36, based on 1,144 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Linde and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Linde's current Intrinsic Value: Projected FCF is Ft52,769.94, which is 2304264% above median its own 10-year median of 2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Linde stock overvalued right now?
Linde (BUD:LINDEPLC) has a current Intrinsic Value: Projected FCF of Ft52,769.94. The stock's GF Value™ is Ft130,036.83, compared to a current price of Ft121,430.00 — trading 6.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is Ft52,769.94, which is 2304264% above median its 10-year median of 2.29. Linde's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Linde (BUD:LINDEPLC), the current Intrinsic Value: Projected FCF is Ft52,769.94 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Linde (BUD:LINDEPLC) Overvalued in 2026?

Based on GuruFocus' analysis, Linde stock appears to be undervalued. The current stock price of Ft121,430.00 is trading 6.6% below its estimated GF Value™ of Ft130,036.83.

Key valuation signals for BUD:LINDEPLC:

  • Intrinsic Value: Projected FCF: Ft52,769.94 (2304264% above median its 10-year median of 2.29)
  • GF Value™: Ft130,036.83 vs. price of Ft121,430.00 (6.6% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the BUD:LINDEPLC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Linde Business Description

Address 10 Riverview Drive, Danbury, CT, USA, 06810
Linde is the largest industrial gas supplier in the world, with operations in over 100 countries. The firm's main products are atmospheric gases (including oxygen, nitrogen, and argon) and process gases (including hydrogen, carbon dioxide, and helium), as well as equipment used in industrial gas production. Linde serves a wide variety of end markets, including chemicals, manufacturing, healthcare, and steelmaking. Linde generated approximately $34 billion in revenue in 2025.
93GF Score

Get the complete analysis for BUD:LINDEPLC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft121,430.00
Price
Ft130,036.83
GF Value