CAPMF (Capgemini SE) Intrinsic Value: Projected FCF: $223.20 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAPMF Capgemini SE CAPMF
85 GF Score
Price $126.10
GF Value $183.56
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Capgemini SE Intrinsic Value: Projected FCF?

Capgemini SE CAPMF -3.72% 85 Intrinsic Value: Projected FCF is $223.20 as of Aug. 29, 2026. GuruFocus rates CAPMF with a GF Score™ of 85/100 and a GF Value™ of $183.56 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,470 Software companies, Capgemini SE ranks better than 86.94% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-29), Capgemini SE's Intrinsic Value: Projected FCF is $223.20. The stock price of Capgemini SE is $126.1012. Therefore, Capgemini SE's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Capgemini SE's Intrinsic Value: Projected FCF or its related term are showing as below:

CAPMF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.55   Med: 1   Max: 1.55
Current: 0.56

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Capgemini SE was 1.55. The lowest was 0.55. And the median was 1.00.

CAPMF's Price-to-Projected-FCF is ranked better than
86.94% of 1470 companies
in the Software industry
Industry Median: 1.46 vs CAPMF: 0.56

Capgemini SE  (OTCPK:CAPMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Capgemini SE's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=126.1012/212.12444740849
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Capgemini SE Intrinsic Value: Projected FCF Related Terms


Capgemini SE Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Capgemini SE's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Capgemini SE Intrinsic Value: Projected FCF Chart

Capgemini SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 157.94 182.80 209.56 208.40 233.26

Capgemini SE Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 208.40 0.00 233.26 0.00

CAPMF vs IBM, ACN, FISV: Intrinsic Value: Projected FCF Comparison

For the Information Technology Services subindustry, Capgemini SE's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Capgemini SE Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Capgemini SE's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Capgemini SE's Price-to-Projected-FCF falls into.


CAPMF
85GF Score
Capgemini SE CAPMF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Capgemini SE Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Capgemini SE's Free Cash Flow(6 year avg) = $2,264.03.

Capgemini SE's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(11.613375984848*2264.03+13639.344*0.8)/175.390
=212.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $223.20 mean?
Capgemini SE (CAPMF) has a Intrinsic Value: Projected FCF of $223.20 as of Aug. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Capgemini SE and its competitors. According to the industry distribution chart, Capgemini SE ranks #192 out of 1470 companies in the Software industry, placing it in the top 13.1%.
Is Capgemini SE's Intrinsic Value: Projected FCF too high?
Capgemini SE's current Intrinsic Value: Projected FCF is $223.20. The Software industry median Intrinsic Value: Projected FCF is 1.46. Capgemini SE's value of $223.20 is 15187.7% above this industry median. Based on the distribution chart, Capgemini SE ranks #192 out of 1470 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Capgemini SE has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Capgemini SE's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Capgemini SE ranks #192 out of 1470 companies for Intrinsic Value: Projected FCF. This places Capgemini SE in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.46. Capgemini SE's value of $223.20 is 15187.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.46, based on 1,470 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Capgemini SE's current Intrinsic Value: Projected FCF of $223.20 is 15187.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Capgemini SE and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Capgemini SE's current Intrinsic Value: Projected FCF is $223.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capgemini SE stock overvalued right now?
Based on GuruFocus' analysis, Capgemini SE (CAPMF) is currently considered Significantly Undervalued. The stock's GF Value™ is $183.56, compared to a current price of $126.10 — trading 31.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $223.20 and 15187.7% above the Software industry median of 1.46. Capgemini SE's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Capgemini SE (CAPMF), the current Intrinsic Value: Projected FCF is $223.20 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Capgemini SE (CAPMF) Overvalued in 2026?

Based on GuruFocus' analysis, Capgemini SE stock appears to be undervalued. The current stock price of $126.10 is trading 31.3% below its estimated GF Value™ of $183.56. GuruFocus considers Capgemini SE to be Significantly Undervalued.

Key valuation signals for CAPMF:

  • Intrinsic Value: Projected FCF: $223.20
  • GF Value™: $183.56 vs. price of $126.10 (31.3% below fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 15187.7% above the Software median (#192 of 1470)

No single metric tells the full story. See the CAPMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Capgemini SE Business Description

Address 11 rue de Tilsitt, Paris, FRA, 75017
Capgemini is a French IT services company with a global presence. The firm has over 450 offices globally, with more than half of its employees based in India. Capgemini provides services related to IT consulting, software application and technology services, infrastructure management, engineering research and development, and business process outsourcing.
85GF Score

Get the complete analysis for CAPMF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$126.10
Price
$183.56
GF Value