Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Corus EntertainmentCJREF Intrinsic Value: Projected FCF is $0.68 as of Aug. 11, 2026, which is 162% above its 10-year median of 0.26. The stock has 7 warning signs investors should review. Among 613 Media - Diversified companies, Corus Entertainment ranks better than 99.35% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-11), Corus Entertainment's Intrinsic Value: Projected FCF is $0.68. The stock price of Corus Entertainment is $0.0251. Therefore, Corus Entertainment's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Corus Entertainment's Intrinsic Value: Projected FCF or its related term are showing as below:
CJREF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.01 Med: 0.26 Max: 0.78
Current: 0.04
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Corus Entertainment was 0.78. The lowest was 0.01. And the median was 0.26.
CJREF's Price-to-Projected-FCF is ranked better than 99.35% of 613
companies
in the Media - Diversified industry
Industry Median: 0.83
vs CJREF: 0.04
Corus Entertainment (OTCPK:CJREF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Corus Entertainment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.0251
/
0.97313530452258
=
0.03
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Corus Entertainment Intrinsic Value: Projected FCF Related Terms
Corus Entertainment Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Corus Entertainment's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Corus Entertainment Intrinsic Value: Projected FCF Chart
CJREF vs NFLX, DIS, WBD: Intrinsic Value: Projected FCF Comparison
For the Entertainment subindustry, Corus Entertainment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Corus Entertainment Price-to-Projected-FCF vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Corus Entertainment's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Corus Entertainment's Price-to-Projected-FCF falls into.
Corus Entertainment Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.68 mean?
Corus Entertainment (CJREF) has a Intrinsic Value: Projected FCF of $0.68 as of Aug. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Corus Entertainment and its competitors. This is 162% above median its historical median of 0.26. Over the past decade, Corus Entertainment's Intrinsic Value: Projected FCF has ranged from 0.01 to 0.78. According to the industry distribution chart, Corus Entertainment ranks #4 out of 613 companies in the Media - Diversified industry, placing it in the top 0.7%.
Is Corus Entertainment's Intrinsic Value: Projected FCF too high?
Corus Entertainment's current Intrinsic Value: Projected FCF of $0.68 is 162% above median its 10-year median of 0.26. Over the past 10 years, this metric has ranged from a low of 0.01 to a high of 0.78. The Media - Diversified industry median Intrinsic Value: Projected FCF is 0.83. Corus Entertainment's value of $0.68 is 18.1% below this industry median. Based on the distribution chart, Corus Entertainment ranks #4 out of 613 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers.
How does Corus Entertainment's Intrinsic Value: Projected FCF compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Corus Entertainment ranks #4 out of 613 companies for Intrinsic Value: Projected FCF. This places Corus Entertainment in the top 1% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.83. Corus Entertainment's value of $0.68 is 18.1% below this benchmark. Historically, Corus Entertainment's own Intrinsic Value: Projected FCF has ranged from 0.01 to 0.78 over the past decade. While the company's 10-year median is 0.26 vs. the industry median of 0.83, Corus Entertainment has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.83, based on 613 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Corus Entertainment's current Intrinsic Value: Projected FCF of $0.68 is 18.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Corus Entertainment and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Corus Entertainment's current Intrinsic Value: Projected FCF is $0.68, which is 162% above median its own 10-year median of 0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Corus Entertainment stock overvalued right now?
Based on GuruFocus' analysis, Corus Entertainment (CJREF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.06, compared to a current price of $0.03 — trading 58.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.68, which is 162% above median its 10-year median of 0.26 and 18.1% below the Media - Diversified industry median of 0.83. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Corus Entertainment (CJREF), the current Intrinsic Value: Projected FCF is $0.68 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Corus Entertainment Inc is a media and content company that operates in the diversified media industry. The company has two business segments, which include Television, and Radio. The Television segment is comprised of its conventional television stations, streaming platforms, a social media digital agency, a social media creator network, technology, and media services. The Radio segment is comprised of several radio stations across Canada which are distributed through over-the-air, analog radio transmission, with additional delivery platforms including HD Radio, websites, podcasts, and mobile apps. The majority of the company's revenue is generated from the Television segment. Geographically, it derives key revenue from Canada and the rest from International markets.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CJREF has been successfully added to your 
