CLWT (Euro Tech Holdings Co) Intrinsic Value: Projected FCF: $1.57 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CLWT Euro Tech Holdings Co Ltd CLWT
65 GF Score
Price $1.51
GF Value $1.16
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Euro Tech Holdings Co Intrinsic Value: Projected FCF?

Euro Tech Holdings Co CLWT +1.99% 65 Intrinsic Value: Projected FCF is $1.57 as of Sep. 21, 2026. GuruFocus rates CLWT with a GF Score™ of 65/100 and a GF Value™ of $1.16 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 2,047 Industrial Products companies, Euro Tech Holdings Co ranks better than 70.79% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Euro Tech Holdings Co's Intrinsic Value: Projected FCF is $1.57. The stock price of Euro Tech Holdings Co is $1.5053. Therefore, Euro Tech Holdings Co's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Euro Tech Holdings Co's Intrinsic Value: Projected FCF or its related term are showing as below:

CLWT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.67   Med: 1.07   Max: 4.29
Current: 0.96

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Euro Tech Holdings Co was 4.29. The lowest was 0.67. And the median was 1.07.

CLWT's Price-to-Projected-FCF is ranked better than
70.79% of 2047 companies
in the Industrial Products industry
Industry Median: 1.7 vs CLWT: 0.96

Euro Tech Holdings Co  (NAS:CLWT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Euro Tech Holdings Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.5053/1.8596399333302
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Euro Tech Holdings Co Intrinsic Value: Projected FCF Related Terms


Euro Tech Holdings Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Euro Tech Holdings Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Euro Tech Holdings Co Intrinsic Value: Projected FCF Chart

Euro Tech Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Euro Tech Holdings Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

CLWT vs RAIN, TOMZ, BNET: Intrinsic Value: Projected FCF Comparison

For the Pollution & Treatment Controls subindustry, Euro Tech Holdings Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Euro Tech Holdings Co Price-to-Projected-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Euro Tech Holdings Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Euro Tech Holdings Co's Price-to-Projected-FCF falls into.


CLWT
65GF Score
Euro Tech Holdings Co Ltd CLWT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Euro Tech Holdings Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Euro Tech Holdings Co's Free Cash Flow(6 year avg) = $0.17.

Euro Tech Holdings Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.17271428571429+15.619*0.8)/7.603354
=1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.57 mean?
Euro Tech Holdings Co (CLWT) has a Intrinsic Value: Projected FCF of $1.57 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Euro Tech Holdings Co and its competitors. According to the industry distribution chart, Euro Tech Holdings Co ranks #598 out of 2047 companies in the Industrial Products industry, placing it in the top 29.2%.
Is Euro Tech Holdings Co's Intrinsic Value: Projected FCF too high?
Euro Tech Holdings Co's current Intrinsic Value: Projected FCF is $1.57. The Industrial Products industry median Intrinsic Value: Projected FCF is 1.70. Euro Tech Holdings Co's value of $1.57 is 7.6% below this industry median. Based on the distribution chart, Euro Tech Holdings Co ranks #598 out of 2047 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Euro Tech Holdings Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Euro Tech Holdings Co's Intrinsic Value: Projected FCF compare to RAIN and TOMZ?
According to the Industrial Products industry distribution chart, Euro Tech Holdings Co ranks #598 out of 2047 companies for Intrinsic Value: Projected FCF. This puts Euro Tech Holdings Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.70. Euro Tech Holdings Co's value of $1.57 is 7.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Industrial Products company?
The median Intrinsic Value: Projected FCF among Industrial Products companies is 1.70, based on 2,047 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Euro Tech Holdings Co's current Intrinsic Value: Projected FCF of $1.57 is 7.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Euro Tech Holdings Co and its competitors. For the Industrial Products industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Euro Tech Holdings Co's current Intrinsic Value: Projected FCF is $1.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Euro Tech Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Euro Tech Holdings Co (CLWT) is currently considered Modestly Overvalued. The stock's GF Value™ is $1.16, compared to a current price of $1.51 — trading 29.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.57 and 7.6% below the Industrial Products industry median of 1.70. Euro Tech Holdings Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Euro Tech Holdings Co (CLWT), the current Intrinsic Value: Projected FCF is $1.57 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Euro Tech Holdings Co (CLWT) Overvalued in 2026?

Based on GuruFocus' analysis, Euro Tech Holdings Co stock appears to be overvalued. The current stock price of $1.51 is trading 29.8% above its estimated GF Value™ of $1.16. GuruFocus considers Euro Tech Holdings Co to be Modestly Overvalued.

Key valuation signals for CLWT:

  • Intrinsic Value: Projected FCF: $1.57
  • GF Value™: $1.16 vs. price of $1.51 (29.8% above fair value)
  • GF Score™: 65/100 with 4 warning signs
  • Industry Position: 7.6% below the Industrial Products median (#598 of 2047)

No single metric tells the full story. See the CLWT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Euro Tech Holdings Co Business Description

Address 65 Wong Chuk Hong Road, Unit D, 18th Floor, Room C & D, Gee Chang Hong Centre, Hong Kong, HKG
Euro Tech Holdings Co Ltd is mainly a distributor of a wide range of water treatment equipment, laboratory instruments, analyzers, test kits, and related supplies, and power generation equipment, including recorders and power quality analyzers. The Company acts as an exclusive or non-exclusive distributor for manufacturers of such equipment to commercial customers and governmental agencies in Hong Kong and mainland China, as well as commercial customers in Macau. It has two operating segments: Trading and manufacturing, which generate maximum revenue and act as a distributor of water treatment equipment, laboratory instruments, analyzers, test kits, related supplies, and power generation equipment; and the Engineering segment. The Company generates maximum revenue from the PRC.
65GF Score

Get the complete analysis for CLWT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.51
Price
$1.16
GF Value