Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Compass Minerals InternationalCMP -1.34%62 Intrinsic Value: Projected FCF is $16.12 as of Jul. 25, 2026, which is 748% above its 10-year median of 1.90. GuruFocus rates CMP with a GF Score™ of 62/100 and a GF Value™ of $19.92 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 647 Metals & Mining companies, Compass Minerals International ranks better than 55.02% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Compass Minerals International's Intrinsic Value: Projected FCF or its related term are showing as below:
CMP'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.65 Med: 1.9 Max: 3.6
Current: 1.83
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Compass Minerals International was 3.60. The lowest was 0.65. And the median was 1.90.
CMP's Price-to-Projected-FCF is ranked better than 55.02% of 647
companies
in the Metals & Mining industry
Industry Median: 2.03
vs CMP: 1.83
Compass Minerals International (NYSE:CMP) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Compass Minerals International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
29.44
/
16.122172923114
=
1.83
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Compass Minerals International Intrinsic Value: Projected FCF Related Terms
Compass Minerals International Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Compass Minerals International Intrinsic Value: Projected FCF Chart
CMP vs CRML, UAMY, NEXA: Intrinsic Value: Projected FCF Comparison
For the Other Industrial Metals & Mining subindustry, Compass Minerals International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Compass Minerals International Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Compass Minerals International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Compass Minerals International's Price-to-Projected-FCF falls into.
Compass Minerals International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $16.12 mean?
Compass Minerals International (CMP) has a Intrinsic Value: Projected FCF of $16.12 as of Jul. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Compass Minerals International and its competitors. This is 748% above median its historical median of 1.90. Over the past decade, Compass Minerals International's Intrinsic Value: Projected FCF has ranged from 0.65 to 3.60. According to the industry distribution chart, Compass Minerals International ranks #291 out of 647 companies in the Metals & Mining industry, placing it in the top 45%.
Is Compass Minerals International's Intrinsic Value: Projected FCF too high?
Compass Minerals International's current Intrinsic Value: Projected FCF of $16.12 is 748% above median its 10-year median of 1.90. Over the past 10 years, this metric has ranged from a low of 0.65 to a high of 3.60. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.03. Compass Minerals International's value of $16.12 is 694.1% above this industry median. Based on the distribution chart, Compass Minerals International ranks #291 out of 647 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Compass Minerals International has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compass Minerals International's Intrinsic Value: Projected FCF compare to CRML and UAMY?
According to the Metals & Mining industry distribution chart, Compass Minerals International ranks #291 out of 647 companies for Intrinsic Value: Projected FCF. This puts Compass Minerals International in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.03. Compass Minerals International's value of $16.12 is 694.1% above this benchmark. Historically, Compass Minerals International's own Intrinsic Value: Projected FCF has ranged from 0.65 to 3.60 over the past decade. While the company's 10-year median is 1.90 vs. the industry median of 2.03, Compass Minerals International has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.03, based on 647 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Compass Minerals International's current Intrinsic Value: Projected FCF of $16.12 is 694.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Compass Minerals International and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Compass Minerals International's current Intrinsic Value: Projected FCF is $16.12, which is 748% above median its own 10-year median of 1.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compass Minerals International stock overvalued right now?
Based on GuruFocus' analysis, Compass Minerals International (CMP) is currently considered Significantly Overvalued. The stock's GF Value™ is $19.92, compared to a current price of $29.44 — trading 47.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $16.12, which is 748% above median its 10-year median of 1.90 and 694.1% above the Metals & Mining industry median of 2.03. Compass Minerals International's overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Compass Minerals International (CMP), the current Intrinsic Value: Projected FCF is $16.12 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Compass Minerals International (CMP) Overvalued in 2026?
Based on GuruFocus' analysis, Compass Minerals International stock appears to be overvalued.
The current stock price of $29.44 is trading 47.8% above its estimated GF Value™ of $19.92.
GuruFocus considers Compass Minerals International to be Significantly Overvalued.
Key valuation signals for CMP:
Intrinsic Value: Projected FCF: $16.12 (748% above median its 10-year median of 1.90)
GF Value™: $19.92 vs. price of $29.44 (47.8% above fair value)
Industry Position: 694.1% above the Metals & Mining median (#291 of 647)
No single metric tells the full story. See the CMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Compass Minerals International Business Description
Compass Minerals currently produces two primary products: salt and specialty potash fertilizer. The company's main assets include rock salt mines in Ontario, Louisiana, and the United Kingdom. The fertilizer is produced from a brine operation at the Great Salt Lake in Utah that produces sulfate of potash and magnesium chloride. Compass' salt products are used for deicing and also by industrial and consumer end markets. The firm's sulfate of potash is used by growers of high-value crops that are sensitive to standard potash.
62GF Score
Get the complete analysis for CMP
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CMP has been successfully added to your 
