Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Vassilico Cement Works PCLCYS:VCW 100 Intrinsic Value: Projected FCF is €7.02 as of Sep. 01, 2026. GuruFocus rates CYS:VCW with a GF Score™ of 100/100 and a GF Value™ of €3.97 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 312 Building Materials companies, Vassilico Cement Works PCL ranks worse than 52.56% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Vassilico Cement Works PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
CYS:VCW'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32 Med: 0.52 Max: 0.92
Current: 0.86
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Vassilico Cement Works PCL was 0.92. The lowest was 0.32. And the median was 0.52.
CYS:VCW's Price-to-Projected-FCF is ranked worse than 52.56% of 312
companies
in the Building Materials industry
Industry Median: 0.8
vs CYS:VCW: 0.86
Vassilico Cement Works PCL (CYS:VCW) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Vassilico Cement Works PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
6.05
/
7.0151830595628
=
0.86
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Vassilico Cement Works PCL Intrinsic Value: Projected FCF Related Terms
Vassilico Cement Works PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Vassilico Cement Works PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Vassilico Cement Works PCL Intrinsic Value: Projected FCF Chart
CYS:VCW vs CRH, MLM, VMC: Intrinsic Value: Projected FCF Comparison
For the Building Materials subindustry, Vassilico Cement Works PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Vassilico Cement Works PCL Price-to-Projected-FCF vs Building Materials Industry
For the Building Materials industry and Basic Materials sector, Vassilico Cement Works PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Vassilico Cement Works PCL's Price-to-Projected-FCF falls into.
Vassilico Cement Works PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €7.02 mean?
Vassilico Cement Works PCL (CYS:VCW) has a Intrinsic Value: Projected FCF of €7.02 as of Sep. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vassilico Cement Works PCL and its competitors. According to the industry distribution chart, Vassilico Cement Works PCL ranks #164 out of 312 companies in the Building Materials industry, placing it in the top 52.6%.
Is Vassilico Cement Works PCL's Intrinsic Value: Projected FCF too high?
Vassilico Cement Works PCL's current Intrinsic Value: Projected FCF is €7.02. Based on the distribution chart, Vassilico Cement Works PCL ranks #164 out of 312 companies in the Building Materials industry, which is below the industry midpoint. Overall, Vassilico Cement Works PCL has a GF Score™ of 100/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vassilico Cement Works PCL's Intrinsic Value: Projected FCF compare to CRH and MLM?
According to the Building Materials industry distribution chart, Vassilico Cement Works PCL ranks #164 out of 312 companies for Intrinsic Value: Projected FCF. This places Vassilico Cement Works PCL in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.80. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Building Materials company?
The median Intrinsic Value: Projected FCF among Building Materials companies is 0.80, based on 312 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Vassilico Cement Works PCL and its competitors. For the Building Materials industry, the median Intrinsic Value: Projected FCF is 0.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vassilico Cement Works PCL's current Intrinsic Value: Projected FCF is €7.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vassilico Cement Works PCL stock overvalued right now?
Based on GuruFocus' analysis, Vassilico Cement Works PCL (CYS:VCW) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.97, compared to a current price of €6.05 — trading 52.4% above its estimated fair value. The current Intrinsic Value: Projected FCF is €7.02. Vassilico Cement Works PCL's overall GF Score™ is 100/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Vassilico Cement Works PCL (CYS:VCW), the current Intrinsic Value: Projected FCF is €7.02 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Vassilico Cement Works PCL (CYS:VCW) Overvalued in 2026?
Based on GuruFocus' analysis, Vassilico Cement Works PCL stock appears to be overvalued.
The current stock price of €6.05 is trading 52.4% above its estimated GF Value™ of €3.97.
GuruFocus considers Vassilico Cement Works PCL to be Significantly Overvalued.
Key valuation signals for CYS:VCW:
Intrinsic Value: Projected FCF: €7.02
GF Value™: €3.97 vs. price of €6.05 (52.4% above fair value)
No single metric tells the full story. See the CYS:VCW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Vassilico Cement Works PCL is a company that produces clinker and cement, which are then sold in both local and international markets. The company is responsible for managing requests related to the extraction of raw materials, which are exclusively used for cement production. The majority of the company's revenue comes from the sale of cement products in the domestic market.
100GF Score
Get the complete analysis for CYS:VCW
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CYS:VCW has been successfully added to your 
