Vassilico Cement Works PCL (CYS:VCW) Net-Net Working Capital: €0.42 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CYS:VCW Vassilico Cement Works PCL CYS:VCW
100 GF Score
Price €5.45
GF Value €3.51
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Vassilico Cement Works PCL Net-Net Working Capital?

Vassilico Cement Works PCL CYS:VCW 100 Net-Net Working Capital is €0.42 as of Dec. 2025. GuruFocus rates CYS:VCW with a GF Score™ of 100/100 and a GF Value™ of €3.51 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 104 Building Materials companies, Vassilico Cement Works PCL ranks worse than 72.12% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vassilico Cement Works PCL's Net-Net Working Capital for the quarter that ended in Dec. 2025 was €0.42.

The industry rank for Vassilico Cement Works PCL's Net-Net Working Capital or its related term are showing as below:

CYS:VCW's Price-to-Net-Net-Working-Capital is ranked worse than
72.12% of 104 companies
in the Building Materials industry
Industry Median: 7.585 vs CYS:VCW: 12.98

Vassilico Cement Works PCL  (CYS:VCW) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vassilico Cement Works PCL Net-Net Working Capital Related Terms


Vassilico Cement Works PCL Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vassilico Cement Works PCL's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vassilico Cement Works PCL Net-Net Working Capital Chart

Vassilico Cement Works PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.25 -0.27 0.04 0.18 0.42

Vassilico Cement Works PCL Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.24 0.18 0.52 0.42

CYS:VCW vs CRH, VMC, MLM: Net-Net Working Capital Comparison

For the Building Materials subindustry, Vassilico Cement Works PCL's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vassilico Cement Works PCL Price-to-Net-Net-Working-Capital vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Vassilico Cement Works PCL's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vassilico Cement Works PCL's Price-to-Net-Net-Working-Capital falls into.


CYS:VCW
100GF Score
Vassilico Cement Works PCL CYS:VCW
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vassilico Cement Works PCL Net-Net Working Capital Calculation

Vassilico Cement Works PCL's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42.184+0.75 * 10.87+0.5 * 41.618-40.683
-0-0)/71.936
=0.42

Vassilico Cement Works PCL's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42.184+0.75 * 10.87+0.5 * 41.618-40.683
-0-0)/71.936
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €0.42 mean?
Vassilico Cement Works PCL (CYS:VCW) has a Net-Net Working Capital of €0.42 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vassilico Cement Works PCL According to the industry distribution chart, Vassilico Cement Works PCL ranks #75 out of 104 companies in the Building Materials industry, placing it in the top 72.1%.
Is Vassilico Cement Works PCL's Net-Net Working Capital too high?
Vassilico Cement Works PCL's current Net-Net Working Capital is €0.42. Based on the distribution chart, Vassilico Cement Works PCL ranks #75 out of 104 companies in the Building Materials industry, which is below the industry midpoint. Overall, Vassilico Cement Works PCL has a GF Score™ of 100/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vassilico Cement Works PCL's Net-Net Working Capital compare to CRH and VMC?
According to the Building Materials industry distribution chart, Vassilico Cement Works PCL ranks #75 out of 104 companies for Net-Net Working Capital. This places Vassilico Cement Works PCL in the lower half of its industry. The industry median Net-Net Working Capital is 7.59. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Building Materials company?
The median Net-Net Working Capital among Building Materials companies is 7.59, based on 104 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vassilico Cement Works PCL For the Building Materials industry, the median Net-Net Working Capital is 7.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vassilico Cement Works PCL's current Net-Net Working Capital is €0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vassilico Cement Works PCL stock overvalued right now?
Based on GuruFocus' analysis, Vassilico Cement Works PCL (CYS:VCW) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.51, compared to a current price of €5.45 — trading 55.3% above its estimated fair value. The current Net-Net Working Capital is €0.42. Vassilico Cement Works PCL's overall GF Score™ is 100/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vassilico Cement Works PCL (CYS:VCW), the current Net-Net Working Capital is €0.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vassilico Cement Works PCL (CYS:VCW) Overvalued in 2026?

Based on GuruFocus' analysis, Vassilico Cement Works PCL stock appears to be overvalued. The current stock price of €5.45 is trading 55.3% above its estimated GF Value™ of €3.51. GuruFocus considers Vassilico Cement Works PCL to be Significantly Overvalued.

Key valuation signals for CYS:VCW:

  • Net-Net Working Capital: €0.42
  • GF Value™: €3.51 vs. price of €5.45 (55.3% above fair value)
  • GF Score™: 100/100 with 3 warning signs

No single metric tells the full story. See the CYS:VCW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vassilico Cement Works PCL Business Description

Address 1A Kyriakos Matsis Avenue, 4th Floor, P.O. Box 22281, Nicosia, CYP, 1082
Vassilico Cement Works PCL is a company that produces clinker and cement, which are then sold in both local and international markets. The company is responsible for managing requests related to the extraction of raw materials, which are exclusively used for cement production. The majority of the company's revenue comes from the sale of cement products in the domestic market.
100GF Score

Get the complete analysis for CYS:VCW

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.45
Price
€3.51
GF Value