Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
DFDS ASDFDDF 67 Intrinsic Value: Projected FCF is $102.62 as of Aug. 02, 2026, which is 12569% above its 10-year median of 0.81. GuruFocus rates DFDDF with a GF Score™ of 67/100 and a GF Value™ of $23.85 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 729 Transportation companies, DFDS AS ranks better than 94.51% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-02), DFDS AS's Intrinsic Value: Projected FCF is $102.62. The stock price of DFDS AS is $20.6375. Therefore, DFDS AS's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.
The historical rank and industry rank for DFDS AS's Intrinsic Value: Projected FCF or its related term are showing as below:
DFDDF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.16 Med: 0.81 Max: 1.7
Current: 0.2
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of DFDS AS was 1.70. The lowest was 0.16. And the median was 0.81.
DFDDF's Price-to-Projected-FCF is ranked better than 94.51% of 729
companies
in the Transportation industry
Industry Median: 0.84
vs DFDDF: 0.20
DFDS AS (OTCPK:DFDDF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
DFDS AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
20.6375
/
93.199052630581
=
0.22
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
DFDS AS Intrinsic Value: Projected FCF Related Terms
DFDS AS Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for DFDS AS's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
DFDS AS Intrinsic Value: Projected FCF Competitor Comparison
For the Marine Shipping subindustry, DFDS AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
DFDS AS Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, DFDS AS's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where DFDS AS's Price-to-Projected-FCF falls into.
DFDS AS Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $102.62 mean?
DFDS AS (DFDDF) has a Intrinsic Value: Projected FCF of $102.62 as of Aug. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on DFDS AS and its competitors. This is 12569% above median its historical median of 0.81. Over the past decade, DFDS AS's Intrinsic Value: Projected FCF has ranged from 0.16 to 1.70. According to the industry distribution chart, DFDS AS ranks #40 out of 729 companies in the Transportation industry, placing it in the top 5.5%.
Is DFDS AS's Intrinsic Value: Projected FCF too high?
DFDS AS's current Intrinsic Value: Projected FCF of $102.62 is 12569% above median its 10-year median of 0.81. Over the past 10 years, this metric has ranged from a low of 0.16 to a high of 1.70. The Transportation industry median Intrinsic Value: Projected FCF is 0.84. DFDS AS's value of $102.62 is 12116.7% above this industry median. Based on the distribution chart, DFDS AS ranks #40 out of 729 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, DFDS AS has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does DFDS AS's Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, DFDS AS ranks #40 out of 729 companies for Intrinsic Value: Projected FCF. This places DFDS AS in the top 6% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.84. DFDS AS's value of $102.62 is 12116.7% above this benchmark. Historically, DFDS AS's own Intrinsic Value: Projected FCF has ranged from 0.16 to 1.70 over the past decade. While the company's 10-year median is 0.81 vs. the industry median of 0.84, DFDS AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.84, based on 729 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. DFDS AS's current Intrinsic Value: Projected FCF of $102.62 is 12116.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on DFDS AS and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.84 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. DFDS AS's current Intrinsic Value: Projected FCF is $102.62, which is 12569% above median its own 10-year median of 0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DFDS AS stock overvalued right now?
Based on GuruFocus' analysis, DFDS AS (DFDDF) is currently considered Modestly Undervalued. The stock's GF Value™ is $23.85, compared to a current price of $20.64 — trading 13.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $102.62, which is 12569% above median its 10-year median of 0.81 and 12116.7% above the Transportation industry median of 0.84. DFDS AS's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For DFDS AS (DFDDF), the current Intrinsic Value: Projected FCF is $102.62 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is DFDS AS (DFDDF) Overvalued in 2026?
Based on GuruFocus' analysis, DFDS AS stock appears to be undervalued.
The current stock price of $20.64 is trading 13.5% below its estimated GF Value™ of $23.85.
GuruFocus considers DFDS AS to be Modestly Undervalued.
Key valuation signals for DFDDF:
Intrinsic Value: Projected FCF: $102.62 (12569% above median its 10-year median of 0.81)
GF Value™: $23.85 vs. price of $20.64 (13.5% below fair value)
Industry Position: 12116.7% above the Transportation median (#40 of 729)
No single metric tells the full story. See the DFDDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
DFDS AS is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe, transporting freight, passengers, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contract logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the majority of its revenue from the ferry division. It has a presence in geographical markets such as the North Sea, the Mediterranean, the Baltic and Channel, Continental, Nordic, and the UK/Ireland.
67GF Score
Get the complete analysis for DFDDF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
DFDDF has been successfully added to your 
