Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Dino PolskaDNOPF 80 Intrinsic Value: Projected FCF is $3.06 as of Sep. 15, 2026. GuruFocus rates DNOPF with a GF Score™ of 80/100 and a GF Value™ of $14.38 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 228 Retail - Defensive companies, Dino Polska ranks worse than 90.35% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-15), Dino Polska's Intrinsic Value: Projected FCF is $3.06. The stock price of Dino Polska is $8.95. Therefore, Dino Polska's Price-to-Intrinsic-Value-Projected-FCF of today is 2.9.
The historical rank and industry rank for Dino Polska's Intrinsic Value: Projected FCF or its related term are showing as below:
DNOPF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.34 Med: 7.07 Max: 19.8
Current: 2.92
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dino Polska was 19.80. The lowest was 2.34. And the median was 7.07.
DNOPF's Price-to-Projected-FCF is ranked worse than 90.35% of 228
companies
in the Retail - Defensive industry
Industry Median: 0.815
vs DNOPF: 2.92
Dino Polska (OTCPK:DNOPF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Dino Polska's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
8.95
/
3.2197139692449
=
2.78
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Dino Polska Intrinsic Value: Projected FCF Related Terms
Dino Polska Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Dino Polska's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
DNOPF vs KR, SFM: Intrinsic Value: Projected FCF Comparison
For the Grocery Stores subindustry, Dino Polska's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Dino Polska Price-to-Projected-FCF vs Retail - Defensive Industry
For the Retail - Defensive industry and Consumer Defensive sector, Dino Polska's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Dino Polska's Price-to-Projected-FCF falls into.
Dino Polska Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $3.06 mean?
Dino Polska (DNOPF) has a Intrinsic Value: Projected FCF of $3.06 as of Sep. 15, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dino Polska and its competitors. According to the industry distribution chart, Dino Polska ranks #206 out of 228 companies in the Retail - Defensive industry, placing it in the top 90.4%.
Is Dino Polska's Intrinsic Value: Projected FCF too high?
Dino Polska's current Intrinsic Value: Projected FCF is $3.06. The Retail - Defensive industry median Intrinsic Value: Projected FCF is 0.82. Dino Polska's value of $3.06 is 275.5% above this industry median. Based on the distribution chart, Dino Polska ranks #206 out of 228 companies in the Retail - Defensive industry, which is in the bottom quartile relative to peers. Overall, Dino Polska has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dino Polska's Intrinsic Value: Projected FCF compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, Dino Polska ranks #206 out of 228 companies for Intrinsic Value: Projected FCF. This places Dino Polska in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. Dino Polska's value of $3.06 is 275.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Defensive company?
The median Intrinsic Value: Projected FCF among Retail - Defensive companies is 0.82, based on 228 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dino Polska's current Intrinsic Value: Projected FCF of $3.06 is 275.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dino Polska and its competitors. For the Retail - Defensive industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dino Polska's current Intrinsic Value: Projected FCF is $3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dino Polska stock overvalued right now?
Based on GuruFocus' analysis, Dino Polska (DNOPF) is currently considered Significantly Undervalued. The stock's GF Value™ is $14.38, compared to a current price of $8.95 — trading 37.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is $3.06 and 275.5% above the Retail - Defensive industry median of 0.82. Dino Polska's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dino Polska (DNOPF), the current Intrinsic Value: Projected FCF is $3.06 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Dino Polska (DNOPF) Overvalued in 2026?
Based on GuruFocus' analysis, Dino Polska stock appears to be undervalued.
The current stock price of $8.95 is trading 37.8% below its estimated GF Value™ of $14.38.
GuruFocus considers Dino Polska to be Significantly Undervalued.
Key valuation signals for DNOPF:
Intrinsic Value: Projected FCF: $3.06
GF Value™: $14.38 vs. price of $8.95 (37.8% below fair value)
Industry Position: 275.5% above the Retail - Defensive median (#206 of 228)
No single metric tells the full story. See the DNOPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Dino Polska SA operates a network of medium-sized grocery supermarkets located close to customers' places of residence. The Group's main business activity is the retail sale of multiple products, mainly food, beverages, and fresh groceries, including culinary meat products. Sales revenue is recognized at the point of transfer of goods to customers. The company conducts retail sales through non-specialized stores where food, beverages, and tobacco products predominate.
80GF Score
Get the complete analysis for DNOPF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
DNOPF has been successfully added to your 
