DOTDF (dotDigital Group) Intrinsic Value: Projected FCF: $0.75 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DOTDF dotDigital Group PLC DOTDF
82 GF Score
Price $0.56
GF Value $1.43
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is dotDigital Group Intrinsic Value: Projected FCF?

dotDigital Group DOTDF 82 Intrinsic Value: Projected FCF is $0.75 as of Sep. 02, 2026. GuruFocus rates DOTDF with a GF Score™ of 82/100 and a GF Value™ of $1.43 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,474 Software companies, dotDigital Group ranks better than 79.44% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-02), dotDigital Group's Intrinsic Value: Projected FCF is $0.75. The stock price of dotDigital Group is $0.55765. Therefore, dotDigital Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for dotDigital Group's Intrinsic Value: Projected FCF or its related term are showing as below:

DOTDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.74   Med: 2.4   Max: 4.91
Current: 0.74

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of dotDigital Group was 4.91. The lowest was 0.74. And the median was 2.40.

DOTDF's Price-to-Projected-FCF is ranked better than
79.44% of 1474 companies
in the Software industry
Industry Median: 1.44 vs DOTDF: 0.74

dotDigital Group  (OTCPK:DOTDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

dotDigital Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.55765/0.9694961024562
=0.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


dotDigital Group Intrinsic Value: Projected FCF Related Terms


dotDigital Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for dotDigital Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

dotDigital Group Intrinsic Value: Projected FCF Chart

dotDigital Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.71 1.00 0.89 0.92

dotDigital Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.89 0.00 0.92 0.00

DOTDF vs CRM, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, dotDigital Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


dotDigital Group Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, dotDigital Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where dotDigital Group's Price-to-Projected-FCF falls into.


DOTDF
82GF Score
dotDigital Group PLC DOTDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

dotDigital Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get dotDigital Group's Free Cash Flow(6 year avg) = $13.83.

dotDigital Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(14.069800320413*13.827571428571+139.905*0.8)/316.118
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.75 mean?
dotDigital Group (DOTDF) has a Intrinsic Value: Projected FCF of $0.75 as of Sep. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on dotDigital Group and its competitors. According to the industry distribution chart, dotDigital Group ranks #303 out of 1474 companies in the Software industry, placing it in the top 20.6%.
Is dotDigital Group's Intrinsic Value: Projected FCF too high?
dotDigital Group's current Intrinsic Value: Projected FCF is $0.75. The Software industry median Intrinsic Value: Projected FCF is 1.44. dotDigital Group's value of $0.75 is 47.9% below this industry median. Based on the distribution chart, dotDigital Group ranks #303 out of 1474 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, dotDigital Group has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does dotDigital Group's Intrinsic Value: Projected FCF compare to CRM and SHOP?
According to the Software industry distribution chart, dotDigital Group ranks #303 out of 1474 companies for Intrinsic Value: Projected FCF. This places dotDigital Group in the top 21% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.44. dotDigital Group's value of $0.75 is 47.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.44, based on 1,474 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. dotDigital Group's current Intrinsic Value: Projected FCF of $0.75 is 47.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on dotDigital Group and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. dotDigital Group's current Intrinsic Value: Projected FCF is $0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is dotDigital Group stock overvalued right now?
Based on GuruFocus' analysis, dotDigital Group (DOTDF) is currently considered Significantly Undervalued. The stock's GF Value™ is $1.43, compared to a current price of $0.56 — trading 61% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.75 and 47.9% below the Software industry median of 1.44. dotDigital Group's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For dotDigital Group (DOTDF), the current Intrinsic Value: Projected FCF is $0.75 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is dotDigital Group (DOTDF) Overvalued in 2026?

Based on GuruFocus' analysis, dotDigital Group stock appears to be undervalued. The current stock price of $0.56 is trading 61% below its estimated GF Value™ of $1.43. GuruFocus considers dotDigital Group to be Significantly Undervalued.

Key valuation signals for DOTDF:

  • Intrinsic Value: Projected FCF: $0.75
  • GF Value™: $1.43 vs. price of $0.56 (61% below fair value)
  • GF Score™: 82/100 with 4 warning signs
  • Industry Position: 47.9% below the Software median (#303 of 1474)

No single metric tells the full story. See the DOTDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


dotDigital Group Business Description

Other Exchanges DOTDl:UKDOTD:UK
Address No. 1 London Bridge, London, GBR, SE1 9BG
dotDigital Group PLC is a software-as-a-service technology company, offering cross-channel marketing automation technology to marketing professionals. Its customer experience and data platform (CXDP) combines automation and AI to help businesses deliver hyper-relevant customer experiences at scale. The platform also allows Dotdigital's customers to automate personalised marketing experiences across web, email, SMS, WhatsApp, chat, push, social, ads, and other media. The group's operating segments are EMEA (its key revenue-generating market), the U.S., and the Asia Pacific (APAC) region.
82GF Score

Get the complete analysis for DOTDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.56
Price
$1.43
GF Value