Serabi GoldFRA:B9O2 +15.44%83 Intrinsic Value: Projected FCF is €2.80 as of Jul. 04, 2026, which is 100% below its 10-year median of 1.13. GuruFocus rates FRA:B9O2 with a GF Score™ of 83/100 and a GF Value™ of €2.26 (Significantly Overvalued). Among 654 Metals & Mining companies, Serabi Gold ranks better than 74.62% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-04), Serabi Gold's Intrinsic Value: Projected FCF is €2.80. The stock price of Serabi Gold is €3.44. Therefore, Serabi Gold's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.
The historical rank and industry rank for Serabi Gold's Intrinsic Value: Projected FCF or its related term are showing as below:
FRA:B9O2'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.39 Med: 1.13 Max: 25
Current: 1.23
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Serabi Gold was 25.00. The lowest was 0.39. And the median was 1.13.
FRA:B9O2's Price-to-Projected-FCF is ranked better than 74.62% of 654
companies
in the Metals & Mining industry
Industry Median: 2.14
vs FRA:B9O2: 1.23
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Serabi Gold's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.44
/
3.2606203266261
=
1.06
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Serabi Gold Intrinsic Value: Projected FCF Related Terms
Serabi Gold Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Serabi Gold's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
FRA:B9O2 vs NEM, AU: Intrinsic Value: Projected FCF Comparison
For the Gold subindustry, Serabi Gold's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Serabi Gold Price-to-Projected-FCF vs Metals & Mining Industry
For the Metals & Mining industry and Basic Materials sector, Serabi Gold's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Serabi Gold's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €2.80 mean?
Serabi Gold (FRA:B9O2) has a Intrinsic Value: Projected FCF of €2.80 as of Jul. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Serabi Gold and its competitors. This is 148% above median its historical median of 1.13. Over the past decade, Serabi Gold's Intrinsic Value: Projected FCF has ranged from 0.39 to 25.00. According to the industry distribution chart, Serabi Gold ranks #166 out of 654 companies in the Metals & Mining industry, placing it in the top 25.4%.
Is Serabi Gold's Intrinsic Value: Projected FCF too high?
Serabi Gold's current Intrinsic Value: Projected FCF of €2.80 is 148% above median its 10-year median of 1.13. Over the past 10 years, this metric has ranged from a low of 0.39 to a high of 25.00. Based on the distribution chart, Serabi Gold ranks #166 out of 654 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Serabi Gold has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Serabi Gold's Intrinsic Value: Projected FCF compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Serabi Gold ranks #166 out of 654 companies for Intrinsic Value: Projected FCF. This puts Serabi Gold in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.14. Historically, Serabi Gold's own Intrinsic Value: Projected FCF has ranged from 0.39 to 25.00 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.14, based on 654 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Serabi Gold and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Serabi Gold's current Intrinsic Value: Projected FCF is €2.80, which is 148% above median its own 10-year median of 1.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Serabi Gold stock overvalued right now?
Based on GuruFocus' analysis, Serabi Gold (FRA:B9O2) is currently considered Significantly Overvalued. The stock's GF Value™ is €2.26, compared to a current price of €3.44 — trading 52.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is €2.80, which is 148% above median its 10-year median of 1.13. Serabi Gold's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Serabi Gold (FRA:B9O2), the current Intrinsic Value: Projected FCF is €2.80 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Serabi Gold (FRA:B9O2) Overvalued in 2026?
Based on GuruFocus' analysis, Serabi Gold stock appears to be overvalued.
The current stock price of €3.44 is trading 52.2% above its estimated GF Value™ of €2.26.
GuruFocus considers Serabi Gold to be Significantly Overvalued.
Key valuation signals for FRA:B9O2:
Intrinsic Value: Projected FCF: €2.80 (148% above median its 10-year median of 1.13)
GF Value™: €2.26 vs. price of €3.44 (52.2% above fair value)
No single metric tells the full story. See the FRA:B9O2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Serabi Gold PLC is a holding and gold sales company and a provider of support and management services to its operating subsidiaries. Together with its subsidiaries it is involved in the development of gold and other metals mining projects in Brazil and the operation of the Palito gold mine in the Tapajos region of Brazil. The company has only one primary business activity namely the conduct of gold mining and exploration in Brazil. It has two separate segments, Brazil and UK. Copper/ gold concentrate is produced in Brazil and sales routed through the UK, whilst sales of gold bullion are conducted directly from Brazil.
83GF Score
Get the complete analysis for FRA:B9O2
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:B9O2 has been successfully added to your 
