Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
FRA:CSB'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.45 Med: 0.6 Max: 1.17
Current: 1.17
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of COSCO SHIPPING International (Hong Kong) Co was 1.17. The lowest was 0.45. And the median was 0.60.
FRA:CSB's Price-to-Projected-FCF is ranked worse than 64.75% of 732
companies
in the Transportation industry
Industry Median: 0.88
vs FRA:CSB: 1.17
COSCO SHIPPING International (Hong Kong) Co (FRA:CSB) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
COSCO SHIPPING International (Hong Kong) Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.68
/
0.62375337941552
=
1.09
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
COSCO SHIPPING International (Hong Kong) Co Intrinsic Value: Projected FCF Related Terms
COSCO SHIPPING International (Hong Kong) Co Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
COSCO SHIPPING International (Hong Kong) Co Intrinsic Value: Projected FCF Chart
COSCO SHIPPING International (Hong Kong) Co Annual Data
COSCO SHIPPING International (Hong Kong) Co Intrinsic Value: Projected FCF Competitor Comparison
For the Marine Shipping subindustry, COSCO SHIPPING International (Hong Kong) Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
COSCO SHIPPING International (Hong Kong) Co Price-to-Projected-FCF vs Transportation Industry
COSCO SHIPPING International (Hong Kong) Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €0.58 mean?
COSCO SHIPPING International (Hong Kong) Co (FRA:CSB) has a Intrinsic Value: Projected FCF of €0.58 as of Aug. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on COSCO SHIPPING International (Hong Kong) Co and its competitors. According to the industry distribution chart, COSCO SHIPPING International (Hong Kong) Co ranks #474 out of 732 companies in the Transportation industry, placing it in the top 64.8%.
Is COSCO SHIPPING International (Hong Kong) Co's Intrinsic Value: Projected FCF too high?
COSCO SHIPPING International (Hong Kong) Co's current Intrinsic Value: Projected FCF is €0.58. Based on the distribution chart, COSCO SHIPPING International (Hong Kong) Co ranks #474 out of 732 companies in the Transportation industry, which is below the industry midpoint. Overall, COSCO SHIPPING International (Hong Kong) Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does COSCO SHIPPING International (Hong Kong) Co's Intrinsic Value: Projected FCF compare to competitors?
According to the Transportation industry distribution chart, COSCO SHIPPING International (Hong Kong) Co ranks #474 out of 732 companies for Intrinsic Value: Projected FCF. This places COSCO SHIPPING International (Hong Kong) Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.88, based on 732 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on COSCO SHIPPING International (Hong Kong) Co and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. COSCO SHIPPING International (Hong Kong) Co's current Intrinsic Value: Projected FCF is €0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSCO SHIPPING International (Hong Kong) Co stock overvalued right now?
Based on GuruFocus' analysis, COSCO SHIPPING International (Hong Kong) Co (FRA:CSB) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.45, compared to a current price of €0.68 — trading 51.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is €0.58. COSCO SHIPPING International (Hong Kong) Co's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For COSCO SHIPPING International (Hong Kong) Co (FRA:CSB), the current Intrinsic Value: Projected FCF is €0.58 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is COSCO SHIPPING International (Hong Kong) Co (FRA:CSB) Overvalued in 2026?
Based on GuruFocus' analysis, COSCO SHIPPING International (Hong Kong) Co stock appears to be overvalued.
The current stock price of €0.68 is trading 51.1% above its estimated GF Value™ of €0.45.
GuruFocus considers COSCO SHIPPING International (Hong Kong) Co to be Significantly Overvalued.
Key valuation signals for FRA:CSB:
Intrinsic Value: Projected FCF: €0.58
GF Value™: €0.45 vs. price of €0.68 (51.1% above fair value)
No single metric tells the full story. See the FRA:CSB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
COSCO SHIPPING International (Hong Kong) Co Ltd is a Hong Kong-based company engaged in services relating to shipbuilding, ship trading, and chartering for the fleet. It carries its operations in six segments including Coatings, Marine equipment and spare parts, Ship trading agency, Insurance brokerage, Intelligent shipping services and General trading. The majority of its revenue comes from the sale of Marine equipment and spare parts that includes trading and supply of marine equipment and spare parts, and holding of investments in joint ventures. The company has a business network in Mainland China, Hong Kong and other countries.
69GF Score
Get the complete analysis for FRA:CSB
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:CSB has been successfully added to your 
