Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Regenbogen AGFRA:RGB 69 Intrinsic Value: Projected FCF is €7.59 as of Sep. 11, 2026. GuruFocus rates FRA:RGB with a GF Score™ of 69/100 and a GF Value™ of €5.16 (Fairly Valued). The stock has 6 warning signs investors should review. Among 592 Travel & Leisure companies, Regenbogen AG ranks better than 59.63% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-11), Regenbogen AG's Intrinsic Value: Projected FCF is €7.59. The stock price of Regenbogen AG is €5.50. Therefore, Regenbogen AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for Regenbogen AG's Intrinsic Value: Projected FCF or its related term are showing as below:
FRA:RGB'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54 Med: 0.73 Max: 1.17
Current: 0.72
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Regenbogen AG was 1.17. The lowest was 0.54. And the median was 0.73.
FRA:RGB's Price-to-Projected-FCF is ranked better than 59.63% of 592
companies
in the Travel & Leisure industry
Industry Median: 0.91
vs FRA:RGB: 0.72
Regenbogen AG (FRA:RGB) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Regenbogen AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.50
/
7.5918538985346
=
0.72
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Regenbogen AG Intrinsic Value: Projected FCF Related Terms
Regenbogen AG Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Regenbogen AG's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Regenbogen AG Intrinsic Value: Projected FCF Chart
FRA:RGB vs LVS, MGM, WYNN: Intrinsic Value: Projected FCF Comparison
For the Resorts & Casinos subindustry, Regenbogen AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Regenbogen AG Price-to-Projected-FCF vs Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, Regenbogen AG's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Regenbogen AG's Price-to-Projected-FCF falls into.
Regenbogen AG Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of €7.59 mean?
Regenbogen AG (FRA:RGB) has a Intrinsic Value: Projected FCF of €7.59 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Regenbogen AG and its competitors. According to the industry distribution chart, Regenbogen AG ranks #239 out of 592 companies in the Travel & Leisure industry, placing it in the top 40.4%.
Is Regenbogen AG's Intrinsic Value: Projected FCF too high?
Regenbogen AG's current Intrinsic Value: Projected FCF is €7.59. Based on the distribution chart, Regenbogen AG ranks #239 out of 592 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Regenbogen AG has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Regenbogen AG's Intrinsic Value: Projected FCF compare to LVS and MGM?
According to the Travel & Leisure industry distribution chart, Regenbogen AG ranks #239 out of 592 companies for Intrinsic Value: Projected FCF. This puts Regenbogen AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.91. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Travel & Leisure company?
The median Intrinsic Value: Projected FCF among Travel & Leisure companies is 0.91, based on 592 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Regenbogen AG and its competitors. For the Travel & Leisure industry, the median Intrinsic Value: Projected FCF is 0.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Regenbogen AG's current Intrinsic Value: Projected FCF is €7.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Regenbogen AG stock overvalued right now?
Based on GuruFocus' analysis, Regenbogen AG (FRA:RGB) is currently considered Fairly Valued. The stock's GF Value™ is €5.16, compared to a current price of €5.50 — trading 6.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is €7.59. Regenbogen AG's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Regenbogen AG (FRA:RGB), the current Intrinsic Value: Projected FCF is €7.59 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Regenbogen AG (FRA:RGB) Overvalued in 2026?
Based on GuruFocus' analysis, Regenbogen AG stock appears to be overvalued.
The current stock price of €5.50 is trading 6.6% above its estimated GF Value™ of €5.16.
GuruFocus considers Regenbogen AG to be Fairly Valued.
Key valuation signals for FRA:RGB:
Intrinsic Value: Projected FCF: €7.59
GF Value™: €5.16 vs. price of €5.50 (6.6% above fair value)
No single metric tells the full story. See the FRA:RGB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Regenbogen AG operates upscale camping and holiday resorts in Germany. The company focuses on assembling and managing a select portfolio, as well as operating and marketing each of its holiday resorts, camping sites, and holiday homes.
69GF Score
Get the complete analysis for FRA:RGB
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:RGB has been successfully added to your 
