Regenbogen AG (FRA:RGB) Operating Income: €0.45 Mil (TTM As of Dec. 2025)

What is Regenbogen AG Operating Income?

Regenbogen AG FRA:RGB -21.25% 62 Operating Income is €0.45 Mil as of Dec. 2025. GuruFocus rates FRA:RGB with a GF Score™ of 62/100 and a GF Value™ of €5.22 (Modestly Overvalued). The stock has 11 warning signs investors should review.

Regenbogen AG's Operating Income for the six months ended in Dec. 2025 was €2.91 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was €0.45 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Regenbogen AG's Operating Income for the six months ended in Dec. 2025 was €2.91 Mil. Regenbogen AG's Revenue for the six months ended in Dec. 2025 was €12.84 Mil. Therefore, Regenbogen AG's Operating Margin % for the quarter that ended in Dec. 2025 was 22.62%.

Warning Sign:

Regenbogen AG operating margin has been in a 5-year decline. The average rate of decline per year is -34.2%.

Regenbogen AG's 5-Year average Growth Rate for Operating Margin % was -34.20% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Regenbogen AG's annualized ROC % for the quarter that ended in Dec. 2025 was 19.22%. Regenbogen AG's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 35.93%.

Regenbogen AG (FRA:RGB) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Regenbogen AG's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

	ROC % (Q: Dec. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2025 )	+	Invested Capital (Q: Dec. 2025 ))	/ count )
=	5.81 * ( 1 - 2.91% )	/	( (31.143	+	27.542)	/ 2 )
=	5.640929	/	29.3425
=	19.22 %

where

	Invested Capital		(Q: Jun. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	37.524	-	1.048	-	( 5.333	-	max(0, 9.076	-	17.358	+	5.333	))
=	31.143

	Invested Capital		(Q: Dec. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	32.056	-	1.032	-	( 5.214	-	max(0, 6.983	-	10.465	+	5.214	))
=	27.542

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Regenbogen AG's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Dec. 2025 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Jun. 2025		Q: Dec. 2025
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	6.712	/	( ( (18.937 + max(-0.877, 0))	+	(18.428 + max(-4.226, 0)) )	/	2 )
=	6.712	/	( ( 18.937	+	18.428 )	/	2 )
=	6.712	/	18.6825
=	35.93 %

where Working Capital is:

	Working Capital		(Q: Jun. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.429	+	0.16	+	7.61)	-	(1.048	+	0	+	8.028)
=	-0.877

	Working Capital		(Q: Dec. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.782	+	0.113	+	0.798)	-	(1.032	+	0	+	4.887)
=	-4.226

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Regenbogen AG's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %	=	Operating Income (Q: Dec. 2025 )	/	Revenue (Q: Dec. 2025 )
	=	2.905	/	12.844
	=	22.62 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Regenbogen AG Operating Income Related Terms

Regenbogen AG Operating Income Historical Data

* Premium members only.

The historical data trend for Regenbogen AG's Operating Income can be seen below:

Regenbogen AG Operating Income Chart

Regenbogen AG Annual Data

Trend

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

Dec25

Operating Income

Get a 7-Day Free Trial

4.10

2.37

1.81

1.86

0.45

Regenbogen AG Semi-Annual Data
	Jun16	Dec16	Jun17	Dec17	Jun18	Dec18	Jun19	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23	Jun24	Dec24	Jun25	Dec25
Operating Income	Get a 7-Day Free Trial															3.43	-1.12	2.99	-2.46	2.91

62GF Score

Regenbogen AG FRA:RGB

Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

Regenbogen AG Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €0.45 Mil.

Frequently Asked Questions Learn more about Operating Income →

What does a Operating Income of €0.45 Mil mean?

Regenbogen AG (FRA:RGB) has a Operating Income of €0.45 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Regenbogen AG and its competitors.

Is Regenbogen AG's Operating Income too high?

Regenbogen AG's current Operating Income is €0.45 Mil. Overall, Regenbogen AG has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.

How does Regenbogen AG's Operating Income compare to LVS and MGM?

Regenbogen AG's Operating Income of €0.45 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good Operating Income for a Travel & Leisure company?

A good Operating Income depends on the Travel & Leisure industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high Operating Income mean?

A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Regenbogen AG and its competitors. Regenbogen AG's current Operating Income is €0.45 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Regenbogen AG stock overvalued right now?

Based on GuruFocus' analysis, Regenbogen AG (FRA:RGB) is currently considered Modestly Overvalued. The stock's GF Value™ is €5.22, compared to a current price of €6.30 — trading 20.7% above its estimated fair value. The current Operating Income is €0.45 Mil. Regenbogen AG's overall GF Score™ is 62/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is Operating Income calculated?

Operating Income is calculated from a company's financial statements. For Regenbogen AG (FRA:RGB), the current Operating Income is €0.45 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Regenbogen AG (FRA:RGB) Overvalued in 2026?

Based on GuruFocus' analysis, Regenbogen AG stock appears to be overvalued. The current stock price of €6.30 is trading 20.7% above its estimated GF Value™ of €5.22. GuruFocus considers Regenbogen AG to be Modestly Overvalued.

Key valuation signals for FRA:RGB:

Operating Income: €0.45 Mil
GF Value™: €5.22 vs. price of €6.30 (20.7% above fair value)
GF Score™: 62/100 with 11 warning signs

No single metric tells the full story. See the FRA:RGB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Regenbogen AG Business Description

Industry Consumer Cyclical Travel & Leisure

Comparable Companies XTER:ULC XTER:ACX XTER:EMH1 LVS HKSE:00027 HKSE:01928 MGM WYNN BYD CZR STC:VPL SGX:G13 MTN HKSE:02282 HGV RRR XPAR:BAIN BOM:544325 VAC HKSE:01128

Other Exchanges RGB:Germany

Address Pahlbloken 3, Schonkirchen, SH, DEU, 24232

Website https://www.regenbogen.ag

Regenbogen AG operates upscale camping and holiday resorts in Germany. The company focuses on assembling and managing a select portfolio, as well as operating and marketing each of its holiday resorts, camping sites, and holiday homes.

62GF Score

Get the complete analysis for FRA:RGB

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.30

Price

€5.22

GF Value

View FRA:RGB Analysis

See Operating Income data for all stocks →