Toyo Tire (FRA:TYR) Intrinsic Value: Projected FCF: €9.41 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TYR Toyo Tire Corp FRA:TYR
88 GF Score
Price €20.00
GF Value €16.79
! 1 Warning Sign
View Full Analysis

What is Toyo Tire Intrinsic Value: Projected FCF?

Toyo Tire FRA:TYR -2.94% 88 Intrinsic Value: Projected FCF is €9.41 as of Sep. 09, 2026. GuruFocus rates FRA:TYR with a GF Score™ of 88/100 and a GF Value™ of €16.79. The stock has 1 warning sign investors should review. Among 939 Vehicles & Parts companies, Toyo Tire ranks worse than 72.84% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), Toyo Tire's Intrinsic Value: Projected FCF is €9.41. The stock price of Toyo Tire is €20.00. Therefore, Toyo Tire's Price-to-Intrinsic-Value-Projected-FCF of today is 2.1.

The historical rank and industry rank for Toyo Tire's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:TYR' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.8   Med: 1.57   Max: 3.47
Current: 2.1

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Toyo Tire was 3.47. The lowest was 0.80. And the median was 1.57.

FRA:TYR's Price-to-Projected-FCF is ranked worse than
72.84% of 939 companies
in the Vehicles & Parts industry
Industry Median: 0.94 vs FRA:TYR: 2.10

Toyo Tire  (FRA:TYR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Toyo Tire's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=20.00/6.7033114000968
=2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Toyo Tire Intrinsic Value: Projected FCF Related Terms


Toyo Tire Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Toyo Tire's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyo Tire Intrinsic Value: Projected FCF Chart

Toyo Tire Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.75 8.41 12.69 18.20 9.05

Toyo Tire Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 9.05 0.00 0.00

FRA:TYR vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, Toyo Tire's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyo Tire Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Toyo Tire's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Toyo Tire's Price-to-Projected-FCF falls into.


FRA:TYR
88GF Score
Toyo Tire Corp FRA:TYR
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyo Tire Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Toyo Tire's Free Cash Flow(6 year avg) = €95.19.

Toyo Tire's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)/0.8)/Shares Outstanding (Diluted Average)
=(10.844211261935*95.189+0/0.8)/153.991
=6.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €9.41 mean?
Toyo Tire (FRA:TYR) has a Intrinsic Value: Projected FCF of €9.41 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Toyo Tire and its competitors. According to the industry distribution chart, Toyo Tire ranks #684 out of 939 companies in the Vehicles & Parts industry, placing it in the top 72.8%.
Is Toyo Tire's Intrinsic Value: Projected FCF too high?
Toyo Tire's current Intrinsic Value: Projected FCF is €9.41. Based on the distribution chart, Toyo Tire ranks #684 out of 939 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, Toyo Tire has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Toyo Tire's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Toyo Tire ranks #684 out of 939 companies for Intrinsic Value: Projected FCF. This places Toyo Tire in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.94. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.94, based on 939 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Toyo Tire and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Toyo Tire's current Intrinsic Value: Projected FCF is €9.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyo Tire stock overvalued right now?
Toyo Tire (FRA:TYR) has a current Intrinsic Value: Projected FCF of €9.41. The stock's GF Value™ is €16.79, compared to a current price of €20.00 — trading 19.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is €9.41. Toyo Tire's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Toyo Tire (FRA:TYR), the current Intrinsic Value: Projected FCF is €9.41 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyo Tire (FRA:TYR) Overvalued in 2026?

Based on GuruFocus' analysis, Toyo Tire stock appears to be overvalued. The current stock price of €20.00 is trading 19.1% above its estimated GF Value™ of €16.79.

Key valuation signals for FRA:TYR:

  • Intrinsic Value: Projected FCF: €9.41
  • GF Value™: €16.79 vs. price of €20.00 (19.1% above fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the FRA:TYR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyo Tire Business Description

Address 2-2-13 Fujinoki, Hyogo Prefecture, Itami, JPN, 664-0847
Toyo Tire Corp is engaged in the manufacturing and sale of tires and automotive parts. The company operates through two reportable segments: the Tire Business and the Automotive Parts Business. The Tire Business manufactures and sells various tires for passenger cars, light trucks, trucks, and buses, while the Automotive Parts Business manufactures and sells automotive components such as automotive anti-vibration rubber. The company generates the majority of its revenue from the Tire business segment.
88GF Score

Get the complete analysis for FRA:TYR

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.00
Price
€16.79
GF Value