GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Zhong Hua International Holdings Ltd (HKSE:01064) » Definitions » Intrinsic Value: Projected FCF

Zhong Hua International Holdings (HKSE:01064) Intrinsic Value: Projected FCF : HK$0.64 (As of Dec. 14, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Zhong Hua International Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-14), Zhong Hua International Holdings's Intrinsic Value: Projected FCF is HK$0.64. The stock price of Zhong Hua International Holdings is HK$0.046. Therefore, Zhong Hua International Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for Zhong Hua International Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:01064' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.06   Med: 0.16   Max: 300
Current: 0.07

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Zhong Hua International Holdings was 300.00. The lowest was 0.06. And the median was 0.16.

HKSE:01064's Price-to-Projected-FCF is ranked better than
96.66% of 1258 companies
in the Real Estate industry
Industry Median: 0.68 vs HKSE:01064: 0.07

Zhong Hua International Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Zhong Hua International Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhong Hua International Holdings Intrinsic Value: Projected FCF Chart

Zhong Hua International Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.35 1.29 1.28 1.26 0.64

Zhong Hua International Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.26 - 0.64 -

Competitive Comparison of Zhong Hua International Holdings's Intrinsic Value: Projected FCF

For the Real Estate - Development subindustry, Zhong Hua International Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhong Hua International Holdings's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Zhong Hua International Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Zhong Hua International Holdings's Price-to-Projected-FCF falls into.



Zhong Hua International Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Zhong Hua International Holdings's Free Cash Flow(6 year avg) = HK$20.44.

Zhong Hua International Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*20.440857142857+375.814*0.8)/768.617
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhong Hua International Holdings  (HKSE:01064) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Zhong Hua International Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.046/0.64434607473278
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhong Hua International Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Zhong Hua International Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhong Hua International Holdings Business Description

Traded in Other Exchanges
N/A
Address
168-200 Connaught Road Central, Suite 2911, West Tower, Shun Tak Centre, Central, Hong Kong, HKG
Zhong Hua International Holdings Ltd is an investment holding company. Through its subsidiaries, it is engaged in property development, holding, and management activity. The business activity of the group functions through the Property investment and development segment; and Corporate and other segments. The Property Investment and development segment is engaged in the investment in properties located in Mainland China to generate potential income from letting. The Corporate and Others segment is involved in the provision of management services to group companies. It derives key revenue from the Property investment and development segment. The group mainly derives revenue from customers based in Mainland China.
Executives
Liang Guifen
Ec Fair Limited
Ho Kam Hung
Ye Jia Li
Ho Tsam Hung
Ho Pak Hung
China Guangshi International Investment Holdings Co. Ltd. 2201 Interest of corporation controlled by you
Guangshi Harvest Limited 2101 Beneficial owner
Link Tide Investments Limited 2201 Interest of corporation controlled by you
Strong Hero Holdings Limited
Xie Xiaoxiang
Xin Jiang Guang Shi Han Hong Gu Quan Tou Zi Guan Li You Xian Gong Si 2201 Interest of corporation controlled by you

Zhong Hua International Holdings Headlines

No Headlines