Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Hainan Meilan International Airport Co's Intrinsic Value: Projected FCF or its related term are showing as below:
HMCTF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.72 Med: 1.59 Max: 7.31
Current: 0.72
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Hainan Meilan International Airport Co was 7.31. The lowest was 0.72. And the median was 1.59.
HMCTF's Price-to-Projected-FCF is ranked better than 58.25% of 733
companies
in the Transportation industry
Industry Median: 0.87
vs HMCTF: 0.72
Hainan Meilan International Airport Co (OTCPK:HMCTF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Hainan Meilan International Airport Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.65
/
0.92485746142558
=
0.70
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Hainan Meilan International Airport Co Intrinsic Value: Projected FCF Related Terms
Hainan Meilan International Airport Co Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Hainan Meilan International Airport Co Intrinsic Value: Projected FCF Chart
Hainan Meilan International Airport Co Annual Data
HMCTF vs JOBY, CAAP: Intrinsic Value: Projected FCF Comparison
For the Airports & Air Services subindustry, Hainan Meilan International Airport Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Hainan Meilan International Airport Co Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, Hainan Meilan International Airport Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Hainan Meilan International Airport Co's Price-to-Projected-FCF falls into.
Hainan Meilan International Airport Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $0.90 mean?
Hainan Meilan International Airport Co (HMCTF) has a Intrinsic Value: Projected FCF of $0.90 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hainan Meilan International Airport Co and its competitors. According to the industry distribution chart, Hainan Meilan International Airport Co ranks #306 out of 733 companies in the Transportation industry, placing it in the top 41.7%.
Is Hainan Meilan International Airport Co's Intrinsic Value: Projected FCF too high?
Hainan Meilan International Airport Co's current Intrinsic Value: Projected FCF is $0.90. The Transportation industry median Intrinsic Value: Projected FCF is 0.87. Hainan Meilan International Airport Co's value of $0.90 is 3.4% above this industry median. Based on the distribution chart, Hainan Meilan International Airport Co ranks #306 out of 733 companies in the Transportation industry, which is above the industry midpoint. Overall, Hainan Meilan International Airport Co has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Hainan Meilan International Airport Co's Intrinsic Value: Projected FCF compare to JOBY and CAAP?
According to the Transportation industry distribution chart, Hainan Meilan International Airport Co ranks #306 out of 733 companies for Intrinsic Value: Projected FCF. This puts Hainan Meilan International Airport Co in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.87. Hainan Meilan International Airport Co's value of $0.90 is 3.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.87, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hainan Meilan International Airport Co's current Intrinsic Value: Projected FCF of $0.90 is 3.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hainan Meilan International Airport Co and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hainan Meilan International Airport Co's current Intrinsic Value: Projected FCF is $0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hainan Meilan International Airport Co stock overvalued right now?
Hainan Meilan International Airport Co (HMCTF) has a current Intrinsic Value: Projected FCF of $0.90. The stock's GF Value™ is $1.21, compared to a current price of $0.65 — trading 46.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.90 and 3.4% above the Transportation industry median of 0.87. Hainan Meilan International Airport Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Hainan Meilan International Airport Co (HMCTF), the current Intrinsic Value: Projected FCF is $0.90 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Hainan Meilan International Airport Co (HMCTF) Overvalued in 2026?
Based on GuruFocus' analysis, Hainan Meilan International Airport Co stock appears to be undervalued.
The current stock price of $0.65 is trading 46.3% below its estimated GF Value™ of $1.21.
Key valuation signals for HMCTF:
Intrinsic Value: Projected FCF: $0.90
GF Value™: $1.21 vs. price of $0.65 (46.3% below fair value)
Industry Position: 3.4% above the Transportation median (#306 of 733)
No single metric tells the full story. See the HMCTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Hainan Meilan International Airport Co Ltd is engaged in the operation of an airport and an ancillary hotel, and the provision of related services in the PRC. The company engages and generates revenues from the operational activities at the Meilan Airport of the Hainan Province in the People's Republic of China (PRC). Under its aeronautical businesses, the firm provides terminal facilities, ground handling services, and passenger services. The non-aeronautical business includes the leasing of commercial and retail spaces at Meilan Airport, franchising of airport-related business, advertising, car parking, cargo handling, and sales of consumable goods.
72GF Score
Get the complete analysis for HMCTF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HMCTF has been successfully added to your 
