Nam Mekong Group JSC (HSTC:VC3) Intrinsic Value: Projected FCF: ₫0.00 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:VC3 Nam Mekong Group JSC HSTC:VC3
34 GF Score
Price ₫25,200.00
! 7 Warning Signs
View Full Analysis

What is Nam Mekong Group JSC Intrinsic Value: Projected FCF?

Nam Mekong Group JSC HSTC:VC3 34 Intrinsic Value: Projected FCF is ₫0.00 as of Aug. 25, 2026. GuruFocus rates HSTC:VC3 with a GF Score™ of 34/100. The stock has 7 warning signs investors should review. Among 1,277 Real Estate companies, Nam Mekong Group JSC ranks worse than 78308.46% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-25), Nam Mekong Group JSC's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Nam Mekong Group JSC is ₫25200.00. Therefore, Nam Mekong Group JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Nam Mekong Group JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

HSTC:VC3's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.62
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Nam Mekong Group JSC  (HSTC:VC3) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Nam Mekong Group JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=25200.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nam Mekong Group JSC Intrinsic Value: Projected FCF Related Terms


Nam Mekong Group JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Nam Mekong Group JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nam Mekong Group JSC Intrinsic Value: Projected FCF Chart

Nam Mekong Group JSC Annual Data
Trend Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
0.00 0.00 0.00

Nam Mekong Group JSC Quarterly Data
Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Nam Mekong Group JSC Intrinsic Value: Projected FCF Competitor Comparison

For the Real Estate - Development subindustry, Nam Mekong Group JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nam Mekong Group JSC Price-to-Projected-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Nam Mekong Group JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Nam Mekong Group JSC's Price-to-Projected-FCF falls into.


HSTC:VC3
34GF Score
Nam Mekong Group JSC HSTC:VC3
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nam Mekong Group JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of ₫0.00 mean?
Nam Mekong Group JSC (HSTC:VC3) has a Intrinsic Value: Projected FCF of ₫0.00 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Nam Mekong Group JSC and its competitors. According to the industry distribution chart, Nam Mekong Group JSC ranks #999999 out of 1277 companies in the Real Estate industry.
Is Nam Mekong Group JSC's Intrinsic Value: Projected FCF too high?
Nam Mekong Group JSC's current Intrinsic Value: Projected FCF is ₫0.00. Based on the distribution chart, Nam Mekong Group JSC ranks #999999 out of 1277 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Nam Mekong Group JSC has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Nam Mekong Group JSC's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, Nam Mekong Group JSC ranks #999999 out of 1277 companies for Intrinsic Value: Projected FCF. This places Nam Mekong Group JSC in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,277 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Nam Mekong Group JSC and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nam Mekong Group JSC's current Intrinsic Value: Projected FCF is ₫0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nam Mekong Group JSC stock overvalued right now?
Nam Mekong Group JSC (HSTC:VC3) has a current Intrinsic Value: Projected FCF of ₫0.00. The current Intrinsic Value: Projected FCF is ₫0.00. Nam Mekong Group JSC's overall GF Score™ is 34/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Nam Mekong Group JSC (HSTC:VC3), the current Intrinsic Value: Projected FCF is ₫0.00 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nam Mekong Group JSC Business Description

Address 36 Hoang Cau, 11th Floor, Geleximco Building, O Cho Dua Ward, Dong Da District, Hanoi, VNM
Nam Mekong Group JSC is engaged in real estate development and operations. It also invests in and develops urban, industrial, and resort real estate properties, as well as invests in renewable energy and seaport logistics projects.
34GF Score

Get the complete analysis for HSTC:VC3

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫25,200.00
Price