HTCTF (Hutchison Telecommunications Hong Kong Holdings) Intrinsic Value: Projected FCF: $0.33 (As of Aug. 02, 2026) — 28% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HTCTF Hutchison Telecommunications Hong Kong Holdings Ltd HTCTF
35 GF Score
Price $0.14
GF Value $0.16
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hutchison Telecommunications Hong Kong Holdings Intrinsic Value: Projected FCF?

Hutchison Telecommunications Hong Kong Holdings HTCTF 35 Intrinsic Value: Projected FCF is $0.33 as of Aug. 02, 2026, which is 28% below its 10-year median of 0.46. GuruFocus rates HTCTF with a GF Scoreâ„¢ of 35/100 and a GF Valueâ„¢ of $0.16 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 267 Telecommunication Services companies, Hutchison Telecommunications Hong Kong Holdings ranks better than 83.15% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-02), Hutchison Telecommunications Hong Kong Holdings's Intrinsic Value: Projected FCF is $0.33. The stock price of Hutchison Telecommunications Hong Kong Holdings is $0.1373. Therefore, Hutchison Telecommunications Hong Kong Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Hutchison Telecommunications Hong Kong Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

HTCTF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.35   Med: 0.46   Max: 0.76
Current: 0.42

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Hutchison Telecommunications Hong Kong Holdings was 0.76. The lowest was 0.35. And the median was 0.46.

HTCTF's Price-to-Projected-FCF is ranked better than
83.15% of 267 companies
in the Telecommunication Services industry
Industry Median: 0.93 vs HTCTF: 0.42

Hutchison Telecommunications Hong Kong Holdings  (OTCPK:HTCTF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hutchison Telecommunications Hong Kong Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.1373/0.35110520055042
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hutchison Telecommunications Hong Kong Holdings Intrinsic Value: Projected FCF Related Terms


Hutchison Telecommunications Hong Kong Holdings Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Hutchison Telecommunications Hong Kong Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hutchison Telecommunications Hong Kong Holdings Intrinsic Value: Projected FCF Chart

Hutchison Telecommunications Hong Kong Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.36 0.30 0.33 0.35 0.37

Hutchison Telecommunications Hong Kong Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 0.00 0.35 0.00 0.37

HTCTF vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, Hutchison Telecommunications Hong Kong Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hutchison Telecommunications Hong Kong Holdings Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Hutchison Telecommunications Hong Kong Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hutchison Telecommunications Hong Kong Holdings's Price-to-Projected-FCF falls into.


HTCTF
35GF Score
Hutchison Telecommunications Hong Kong Holdings Ltd HTCTF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hutchison Telecommunications Hong Kong Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Hutchison Telecommunications Hong Kong Holdings's Free Cash Flow(6 year avg) = $78.92.

Hutchison Telecommunications Hong Kong Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*78.918857142857+1175.843*0.8)/4819.096
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.33 mean?
Hutchison Telecommunications Hong Kong Holdings (HTCTF) has a Intrinsic Value: Projected FCF of $0.33 as of Aug. 02, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hutchison Telecommunications Hong Kong Holdings and its competitors. This is 28% below median its historical median of 0.46. Over the past decade, Hutchison Telecommunications Hong Kong Holdings' Intrinsic Value: Projected FCF has ranged from 0.35 to 0.76. According to the industry distribution chart, Hutchison Telecommunications Hong Kong Holdings ranks #45 out of 267 companies in the Telecommunication Services industry, placing it in the top 16.9%.
Is Hutchison Telecommunications Hong Kong Holdings' Intrinsic Value: Projected FCF too high?
Hutchison Telecommunications Hong Kong Holdings' current Intrinsic Value: Projected FCF of $0.33 is 28% below median its 10-year median of 0.46. Over the past 10 years, this metric has ranged from a low of 0.35 to a high of 0.76. The Telecommunication Services industry median Intrinsic Value: Projected FCF is 0.93. Hutchison Telecommunications Hong Kong Holdings' value of $0.33 is 64.5% below this industry median. Based on the distribution chart, Hutchison Telecommunications Hong Kong Holdings ranks #45 out of 267 companies in the Telecommunication Services industry, which is in the top quartile — a strong position relative to peers. Overall, Hutchison Telecommunications Hong Kong Holdings has a GF Score™ of 35/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hutchison Telecommunications Hong Kong Holdings' Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Hutchison Telecommunications Hong Kong Holdings ranks #45 out of 267 companies for Intrinsic Value: Projected FCF. This places Hutchison Telecommunications Hong Kong Holdings in the top 17% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.93. Hutchison Telecommunications Hong Kong Holdings' value of $0.33 is 64.5% below this benchmark. Historically, Hutchison Telecommunications Hong Kong Holdings' own Intrinsic Value: Projected FCF has ranged from 0.35 to 0.76 over the past decade. While the company's 10-year median is 0.46 vs. the industry median of 0.93, Hutchison Telecommunications Hong Kong Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.93, based on 267 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hutchison Telecommunications Hong Kong Holdings's current Intrinsic Value: Projected FCF of $0.33 is 64.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Hutchison Telecommunications Hong Kong Holdings and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hutchison Telecommunications Hong Kong Holdings's current Intrinsic Value: Projected FCF is $0.33, which is 28% below median its own 10-year median of 0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hutchison Telecommunications Hong Kong Holdings stock overvalued right now?
Based on GuruFocus' analysis, Hutchison Telecommunications Hong Kong Holdings (HTCTF) is currently considered Modestly Undervalued. The stock's GF Value™ is $0.16, compared to a current price of $0.14 — trading 14.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.33, which is 28% below median its 10-year median of 0.46 and 64.5% below the Telecommunication Services industry median of 0.93. Hutchison Telecommunications Hong Kong Holdings' overall GF Score™ is 35/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Hutchison Telecommunications Hong Kong Holdings (HTCTF), the current Intrinsic Value: Projected FCF is $0.33 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hutchison Telecommunications Hong Kong Holdings (HTCTF) Overvalued in 2026?

Based on GuruFocus' analysis, Hutchison Telecommunications Hong Kong Holdings stock appears to be undervalued. The current stock price of $0.14 is trading 14.2% below its estimated GF Value™ of $0.16. GuruFocus considers Hutchison Telecommunications Hong Kong Holdings to be Modestly Undervalued.

Key valuation signals for HTCTF:

  • Intrinsic Value: Projected FCF: $0.33 (28% below median its 10-year median of 0.46)
  • GF Value™: $0.16 vs. price of $0.14 (14.2% below fair value)
  • GF Score™: 35/100 with 6 warning signs
  • Industry Position: 64.5% below the Telecommunication Services median (#45 of 267)

No single metric tells the full story. See the HTCTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hutchison Telecommunications Hong Kong Holdings Business Description

Address 2 Queen’s Road Central, 48th Floor, Cheung Kong Center, Hong Kong, HKG
Hutchison Telecommunications Hong Kong Holdings Ltd is an investment holding company. It operates in a single segment of the mobile telecommunications business in Hong Kong and Macau. It offers a wide range of mobile telecommunications services and products with an increasing focus on data-centric services that converge with Internet and PC services. The company provides mobile communications services such as local voice, SMS, MMS, IDD, and international roaming, as well as data services and applications including direct carrier billing offerings, mobile device security management, eBooks, music downloads, movies-on-demand, mobile social networking applications, and FinTech.
35GF Score

Get the complete analysis for HTCTF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.14
Price
$0.16
GF Value