Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Helios TowersHTWSF +3.23%76 Intrinsic Value: Projected FCF is $-0.72 as of Jul. 28, 2026. GuruFocus rates HTWSF with a GF Score™ of 76/100 and a GF Value™ of $1.75 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 268 Telecommunication Services companies, Helios Towers ranks worse than 373133.96% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-28), Helios Towers's Intrinsic Value: Projected FCF is $-0.72. The stock price of Helios Towers is $2.758. Therefore, Helios Towers's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Helios Towers's Intrinsic Value: Projected FCF or its related term are showing as below:
HTWSF's Price-to-Projected-FCF is not ranked *
in the Telecommunication Services industry.
Industry Median: 0.95 * Ranked among companies with meaningful Price-to-Projected-FCF only.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Helios Towers's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2.758
/
-0.66480894775375
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Helios Towers Intrinsic Value: Projected FCF Related Terms
Helios Towers Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Helios Towers's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
HTWSF vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison
For the Telecom Services subindustry, Helios Towers's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Helios Towers Price-to-Projected-FCF vs Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, Helios Towers's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Helios Towers's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $-0.72 mean?
Helios Towers (HTWSF) has a Intrinsic Value: Projected FCF of $-0.72 as of Jul. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Helios Towers and its competitors. According to the industry distribution chart, Helios Towers ranks #999999 out of 268 companies in the Telecommunication Services industry.
Is Helios Towers' Intrinsic Value: Projected FCF too high?
Helios Towers' current Intrinsic Value: Projected FCF is $-0.72. Based on the distribution chart, Helios Towers ranks #999999 out of 268 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, Helios Towers has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Helios Towers' Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Helios Towers ranks #999999 out of 268 companies for Intrinsic Value: Projected FCF. This places Helios Towers in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.95, based on 268 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Helios Towers and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Helios Towers's current Intrinsic Value: Projected FCF is $-0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Helios Towers stock overvalued right now?
Based on GuruFocus' analysis, Helios Towers (HTWSF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.75, compared to a current price of $2.76 — trading 57.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $-0.72. Helios Towers' overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Helios Towers (HTWSF), the current Intrinsic Value: Projected FCF is $-0.72 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Helios Towers (HTWSF) Overvalued in 2026?
Based on GuruFocus' analysis, Helios Towers stock appears to be overvalued.
The current stock price of $2.76 is trading 57.6% above its estimated GF Value™ of $1.75.
GuruFocus considers Helios Towers to be Significantly Overvalued.
Key valuation signals for HTWSF:
Intrinsic Value: Projected FCF: $-0.72
GF Value™: $1.75 vs. price of $2.76 (57.6% above fair value)
No single metric tells the full story. See the HTWSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Helios Towers PLC is a United Kingdom-based company that provides telecommunications towers and infrastructure. The company offers tower-related operational services, including site selection, site preparation, maintenance, security, and power management. The solutions offered by the company include Colocation, Build-to-suit, In-building solutions, Managed Services, and others.
76GF Score
Get the complete analysis for HTWSF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HTWSF has been successfully added to your 
