IAUFF (AIC Mines) Intrinsic Value: Projected FCF: $0.01 (As of Sep. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IAUFF AIC Mines Ltd IAUFF
37 GF Score
Price $0.58
GF Value $0.23
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is AIC Mines Intrinsic Value: Projected FCF?

AIC Mines IAUFF 37 Intrinsic Value: Projected FCF is $0.01 as of Sep. 10, 2026. GuruFocus rates IAUFF with a GF Score™ of 37/100 and a GF Value™ of $0.23 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 657 Metals & Mining companies, AIC Mines ranks worse than 97.11% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-10), AIC Mines's Intrinsic Value: Projected FCF is $0.01. The stock price of AIC Mines is $0.5787. Therefore, AIC Mines's Price-to-Intrinsic-Value-Projected-FCF of today is 57.9.

The historical rank and industry rank for AIC Mines's Intrinsic Value: Projected FCF or its related term are showing as below:

IAUFF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.31   Med: 3.28   Max: 57.87
Current: 57.87

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AIC Mines was 57.87. The lowest was 2.31. And the median was 3.28.

IAUFF's Price-to-Projected-FCF is ranked worse than
97.11% of 657 companies
in the Metals & Mining industry
Industry Median: 2.45 vs IAUFF: 57.87

AIC Mines  (OTCPK:IAUFF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AIC Mines's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.5787/0.018287344636607
=31.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AIC Mines Intrinsic Value: Projected FCF Related Terms


AIC Mines Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for AIC Mines's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AIC Mines Intrinsic Value: Projected FCF Chart

AIC Mines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.08 0.13 0.06 0.01

AIC Mines Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.00 0.06 0.00 0.01

IAUFF vs HL: Intrinsic Value: Projected FCF Comparison

For the Other Precious Metals & Mining subindustry, AIC Mines's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AIC Mines Price-to-Projected-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, AIC Mines's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AIC Mines's Price-to-Projected-FCF falls into.


IAUFF
37GF Score
AIC Mines Ltd IAUFF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AIC Mines Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AIC Mines's Free Cash Flow(6 year avg) = $-18.78.

AIC Mines's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-18.778285714286+242.361*0.8)/826.414
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.01 mean?
AIC Mines (IAUFF) has a Intrinsic Value: Projected FCF of $0.01 as of Sep. 10, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AIC Mines and its competitors. According to the industry distribution chart, AIC Mines ranks #638 out of 657 companies in the Metals & Mining industry, placing it in the top 97.1%.
Is AIC Mines' Intrinsic Value: Projected FCF too high?
AIC Mines' current Intrinsic Value: Projected FCF is $0.01. The Metals & Mining industry median Intrinsic Value: Projected FCF is 2.45. AIC Mines' value of $0.01 is 99.6% below this industry median. Based on the distribution chart, AIC Mines ranks #638 out of 657 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, AIC Mines has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AIC Mines' Intrinsic Value: Projected FCF compare to HL?
According to the Metals & Mining industry distribution chart, AIC Mines ranks #638 out of 657 companies for Intrinsic Value: Projected FCF. This places AIC Mines in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 2.45. AIC Mines' value of $0.01 is 99.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Metals & Mining company?
The median Intrinsic Value: Projected FCF among Metals & Mining companies is 2.45, based on 657 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. AIC Mines's current Intrinsic Value: Projected FCF of $0.01 is 99.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on AIC Mines and its competitors. For the Metals & Mining industry, the median Intrinsic Value: Projected FCF is 2.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AIC Mines's current Intrinsic Value: Projected FCF is $0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AIC Mines stock overvalued right now?
Based on GuruFocus' analysis, AIC Mines (IAUFF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.23, compared to a current price of $0.58 — trading 151.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.01 and 99.6% below the Metals & Mining industry median of 2.45. AIC Mines' overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For AIC Mines (IAUFF), the current Intrinsic Value: Projected FCF is $0.01 as of Sep. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AIC Mines (IAUFF) Overvalued in 2026?

Based on GuruFocus' analysis, AIC Mines stock appears to be overvalued. The current stock price of $0.58 is trading 151.6% above its estimated GF Value™ of $0.23. GuruFocus considers AIC Mines to be Significantly Overvalued.

Key valuation signals for IAUFF:

  • Intrinsic Value: Projected FCF: $0.01
  • GF Value™: $0.23 vs. price of $0.58 (151.6% above fair value)
  • GF Score™: 37/100 with 6 warning signs
  • Industry Position: 99.6% below the Metals & Mining median (#638 of 657)

No single metric tells the full story. See the IAUFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AIC Mines Business Description

Other Exchanges HLS:GermanyA1M:Australia
Address 130 Hay Street, Suite 3, Subiaco, Perth, WA, AUS, 6008
AIC Mines Ltd is engaged in exploration, mine development and production, mine operations, and the sale of copper concentrate in Australia. The company's key projects include the Jericho copper project located south of Eloise, the Eloise Regional Project, the Cannington Project, the Windsor base metal project, and the Pyramid gold projects south of Charters Towers. Additionally, it operates the Delamerian Project with three large exploration licenses in western New South Wales, the Marymia Project, and the Peake and Denison Project located in the Northeast Gawler region. The company operates in one geographical area, Australia, and two segments are mining, exploration, and corporate activities.
37GF Score

Get the complete analysis for IAUFF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.58
Price
$0.23
GF Value