Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Ibiden CoIBIDF -3.46%74 Intrinsic Value: Projected FCF is $12.46 as of Aug. 25, 2026. GuruFocus rates IBIDF with a GF Score™ of 74/100 and a GF Value™ of $24.02 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,701 Hardware companies, Ibiden Co ranks worse than 89.18% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-25), Ibiden Co's Intrinsic Value: Projected FCF is $12.46. The stock price of Ibiden Co is $113.8132. Therefore, Ibiden Co's Price-to-Intrinsic-Value-Projected-FCF of today is 9.1.
The historical rank and industry rank for Ibiden Co's Intrinsic Value: Projected FCF or its related term are showing as below:
IBIDF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.73 Med: 1.7 Max: 11.74
Current: 9.13
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ibiden Co was 11.74. The lowest was 0.73. And the median was 1.70.
IBIDF's Price-to-Projected-FCF is ranked worse than 89.18% of 1701
companies
in the Hardware industry
Industry Median: 1.7
vs IBIDF: 9.13
Ibiden Co (OTCPK:IBIDF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Ibiden Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
113.8132
/
12.132105200028
=
9.38
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Ibiden Co Intrinsic Value: Projected FCF Related Terms
Ibiden Co Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Ibiden Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
IBIDF vs APH, GLW, TEL: Intrinsic Value: Projected FCF Comparison
For the Electronic Components subindustry, Ibiden Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Ibiden Co Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, Ibiden Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Ibiden Co's Price-to-Projected-FCF falls into.
Ibiden Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $12.46 mean?
Ibiden Co (IBIDF) has a Intrinsic Value: Projected FCF of $12.46 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ibiden Co and its competitors. According to the industry distribution chart, Ibiden Co ranks #1517 out of 1701 companies in the Hardware industry, placing it in the top 89.2%.
Is Ibiden Co's Intrinsic Value: Projected FCF too high?
Ibiden Co's current Intrinsic Value: Projected FCF is $12.46. The Hardware industry median Intrinsic Value: Projected FCF is 1.70. Ibiden Co's value of $12.46 is 632.9% above this industry median. Based on the distribution chart, Ibiden Co ranks #1517 out of 1701 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Ibiden Co has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ibiden Co's Intrinsic Value: Projected FCF compare to APH and GLW?
According to the Hardware industry distribution chart, Ibiden Co ranks #1517 out of 1701 companies for Intrinsic Value: Projected FCF. This places Ibiden Co in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.70. Ibiden Co's value of $12.46 is 632.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.70, based on 1,701 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ibiden Co's current Intrinsic Value: Projected FCF of $12.46 is 632.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ibiden Co and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ibiden Co's current Intrinsic Value: Projected FCF is $12.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ibiden Co stock overvalued right now?
Based on GuruFocus' analysis, Ibiden Co (IBIDF) is currently considered Significantly Overvalued. The stock's GF Value™ is $24.02, compared to a current price of $113.81 — trading 373.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $12.46 and 632.9% above the Hardware industry median of 1.70. Ibiden Co's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ibiden Co (IBIDF), the current Intrinsic Value: Projected FCF is $12.46 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Ibiden Co (IBIDF) Overvalued in 2026?
Based on GuruFocus' analysis, Ibiden Co stock appears to be overvalued.
The current stock price of $113.81 is trading 373.8% above its estimated GF Value™ of $24.02.
GuruFocus considers Ibiden Co to be Significantly Overvalued.
Key valuation signals for IBIDF:
Intrinsic Value: Projected FCF: $12.46
GF Value™: $24.02 vs. price of $113.81 (373.8% above fair value)
Industry Position: 632.9% above the Hardware median (#1517 of 1701)
No single metric tells the full story. See the IBIDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Ibiden Co Ltd is a provider of electronic and ceramic products. The company operates through three segments: Ceramic, Electron, and other. The Ceramic segment provides environment-related ceramics products, graphite and specialty products, ceramic fibre, and fine ceramics products. The Electron segment offers package substrates in computers, information technology infrastructure, mobile device wiring boards, mobile devices, and home appliances. The other segment includes the processing of agriculture, livestock, and fisheries, the sale of oil products, and synthetic resin production. It generates the majority of its revenue from the Electronic segment.
74GF Score
Get the complete analysis for IBIDF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
IBIDF has been successfully added to your 
