IHT (InnSuites Hospitality Trust) Intrinsic Value: Projected FCF: $0.22 (As of Aug. 23, 2026) — 97% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IHT InnSuites Hospitality Trust IHT
57 GF Score
Price $1.51
GF Value $1.69
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is InnSuites Hospitality Trust Intrinsic Value: Projected FCF?

InnSuites Hospitality Trust IHT -3.21% 57 Intrinsic Value: Projected FCF is $0.22 as of Aug. 23, 2026, which is 97% below its 10-year median of 7.94. GuruFocus rates IHT with a GF Score™ of 57/100 and a GF Value™ of $1.69 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 614 REITs companies, InnSuites Hospitality Trust ranks worse than 98.86% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-23), InnSuites Hospitality Trust's Intrinsic Value: Projected FCF is $0.22. The stock price of InnSuites Hospitality Trust is $1.51. Therefore, InnSuites Hospitality Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 6.9.

The historical rank and industry rank for InnSuites Hospitality Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

IHT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.52   Med: 7.94   Max: 75.5
Current: 6.86

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of InnSuites Hospitality Trust was 75.50. The lowest was 2.52. And the median was 7.94.

IHT's Price-to-Projected-FCF is ranked worse than
98.86% of 614 companies
in the REITs industry
Industry Median: 0.665 vs IHT: 6.86

InnSuites Hospitality Trust  (AMEX:IHT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

InnSuites Hospitality Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.51/0.21941876342842
=6.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


InnSuites Hospitality Trust Intrinsic Value: Projected FCF Related Terms


InnSuites Hospitality Trust Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for InnSuites Hospitality Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

InnSuites Hospitality Trust Intrinsic Value: Projected FCF Chart

InnSuites Hospitality Trust Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.42 -0.23 0.18 0.20 0.02

InnSuites Hospitality Trust Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.06 0.02 0.02 0.22

IHT vs AHT, HST, RHP: Intrinsic Value: Projected FCF Comparison

For the REIT - Hotel & Motel subindustry, InnSuites Hospitality Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InnSuites Hospitality Trust Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, InnSuites Hospitality Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where InnSuites Hospitality Trust's Price-to-Projected-FCF falls into.


IHT
57GF Score
InnSuites Hospitality Trust IHT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

InnSuites Hospitality Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get InnSuites Hospitality Trust's Free Cash Flow(6 year avg) = $-0.03.

InnSuites Hospitality Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr26)*0.8)/Shares Outstanding (Diluted Average)
=(11.455297782575*-0.0272+2.949*0.8)/9.332
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.22 mean?
InnSuites Hospitality Trust (IHT) has a Intrinsic Value: Projected FCF of $0.22 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on InnSuites Hospitality Trust and its competitors. This is 97% below median its historical median of 7.94. Over the past decade, InnSuites Hospitality Trust's Intrinsic Value: Projected FCF has ranged from 2.52 to 75.50. According to the industry distribution chart, InnSuites Hospitality Trust ranks #607 out of 614 companies in the REITs industry, placing it in the top 98.9%.
Is InnSuites Hospitality Trust's Intrinsic Value: Projected FCF too high?
InnSuites Hospitality Trust's current Intrinsic Value: Projected FCF of $0.22 is 97% below median its 10-year median of 7.94. Over the past 10 years, this metric has ranged from a low of 2.52 to a high of 75.50. The REITs industry median Intrinsic Value: Projected FCF is 0.67. InnSuites Hospitality Trust's value of $0.22 is 66.9% below this industry median. Based on the distribution chart, InnSuites Hospitality Trust ranks #607 out of 614 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, InnSuites Hospitality Trust has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does InnSuites Hospitality Trust's Intrinsic Value: Projected FCF compare to AHT and HST?
According to the REITs industry distribution chart, InnSuites Hospitality Trust ranks #607 out of 614 companies for Intrinsic Value: Projected FCF. This places InnSuites Hospitality Trust in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.67. InnSuites Hospitality Trust's value of $0.22 is 66.9% below this benchmark. Historically, InnSuites Hospitality Trust's own Intrinsic Value: Projected FCF has ranged from 2.52 to 75.50 over the past decade. While the company's 10-year median is 7.94 vs. the industry median of 0.67, InnSuites Hospitality Trust has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.67, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. InnSuites Hospitality Trust's current Intrinsic Value: Projected FCF of $0.22 is 66.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on InnSuites Hospitality Trust and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. InnSuites Hospitality Trust's current Intrinsic Value: Projected FCF is $0.22, which is 97% below median its own 10-year median of 7.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is InnSuites Hospitality Trust stock overvalued right now?
Based on GuruFocus' analysis, InnSuites Hospitality Trust (IHT) is currently considered Modestly Undervalued. The stock's GF Value™ is $1.69, compared to a current price of $1.51 — trading 10.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is $0.22, which is 97% below median its 10-year median of 7.94 and 66.9% below the REITs industry median of 0.67. InnSuites Hospitality Trust's overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For InnSuites Hospitality Trust (IHT), the current Intrinsic Value: Projected FCF is $0.22 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is InnSuites Hospitality Trust (IHT) Overvalued in 2026?

Based on GuruFocus' analysis, InnSuites Hospitality Trust stock appears to be undervalued. The current stock price of $1.51 is trading 10.7% below its estimated GF Value™ of $1.69. GuruFocus considers InnSuites Hospitality Trust to be Modestly Undervalued.

Key valuation signals for IHT:

  • Intrinsic Value: Projected FCF: $0.22 (97% below median its 10-year median of 7.94)
  • GF Value™: $1.69 vs. price of $1.51 (10.7% below fair value)
  • GF Score™: 57/100 with 5 warning signs
  • Industry Position: 66.9% below the REITs median (#607 of 614)

No single metric tells the full story. See the IHT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


InnSuites Hospitality Trust Business Description

Industry Real EstateREITs
Address 1730 E. Northern Avenue, Suite 122, InnSuites Hospitality Centre, Phoenix, AZ, USA, 85020
InnSuites Hospitality Trust is a real estate investment trust. It is engaged in the ownership and operation of hotel properties. It owns interests in two hotels, operates and provides management services, and provides trademark license services, for two hotels. The Trust also holds an investment related to clean energy electricity generation technology and manages an option to acquire an investment in an independent boutique hotel reservation and hotel services business.
57GF Score

Get the complete analysis for IHT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.51
Price
$1.69
GF Value